Data is not available at this time.
Virgin Money UK PLC operates as a regional banking entity in the UK, offering a diversified suite of financial products under the Clydesdale Bank, Yorkshire Bank, and Virgin Money brands. The company serves retail customers and SMEs with savings accounts, mortgages, credit cards, business loans, and insurance products. Its digital-first approach, including online and mobile banking, enhances accessibility and customer engagement. Positioned as a challenger bank, Virgin Money UK competes with larger incumbents by leveraging the Virgin brand's strong consumer appeal and a focus on customer-centric innovation. The bank’s multi-brand strategy allows it to cater to distinct regional and demographic segments, reinforcing its market presence in a highly competitive sector. Despite regulatory pressures and economic uncertainties, the company maintains a resilient position by balancing traditional banking services with modern fintech integrations.
For FY 2023, Virgin Money UK reported revenue of £4.04 billion, with net income of £192 million, reflecting a modest but stable profitability margin. Operating cash flow stood at £359 million, indicating efficient liquidity management. Capital expenditures were minimal at £20 million, suggesting disciplined cost control. The diluted EPS of 14p underscores earnings resilience amid macroeconomic challenges.
The company’s earnings power is supported by its diversified revenue streams, particularly mortgages and business lending. However, its high total debt of £19.1 billion relative to cash reserves (£1.49 billion) suggests leveraged operations. The beta of 1.889 indicates higher volatility, reflecting sensitivity to economic cycles and interest rate fluctuations.
Virgin Money UK’s balance sheet shows substantial debt obligations, with total debt at £19.1 billion against cash and equivalents of £1.49 billion. While this leverage is typical for banks, it necessitates careful liquidity management. The company’s ability to generate consistent operating cash flow (£359 million) provides a buffer against financial stress.
Growth has been tempered by macroeconomic headwinds, but the company maintains a shareholder-friendly dividend policy, distributing 4p per share in FY 2023. Its focus on digital transformation and SME lending could drive future revenue expansion, though competition and regulatory scrutiny remain key challenges.
With a market cap of approximately £2.82 billion, Virgin Money UK trades at a valuation reflective of its regional banking focus and growth prospects. Investors likely price in its challenger bank status and potential for market share gains, balanced against sector-wide risks such as interest rate volatility and regulatory compliance costs.
Virgin Money UK’s strategic advantages include its strong brand recognition, multi-channel distribution, and targeted SME lending. The outlook hinges on its ability to navigate economic uncertainty while capitalizing on digital adoption and niche market opportunities. Long-term success will depend on balancing growth initiatives with prudent risk management.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |