Data is not available at this time.
VOC Energy Trust operates as a royalty trust, deriving its income from net profits interests in oil and natural gas properties located primarily in Kansas and Texas. The trust does not engage in active exploration or production but instead benefits from the underlying production activities of third-party operators. This passive revenue model provides investors with exposure to energy commodity prices while minimizing operational risks. VOC’s market position is tied to the performance of its underlying assets, which are subject to natural depletion over time. The trust’s value proposition lies in its ability to distribute a substantial portion of its income to unitholders, making it attractive to income-focused investors. However, its long-term sustainability depends on reserve replacement and commodity price trends, over which it has no direct control.
VOC Energy Trust reported revenue of $13.6 million for the period, with net income reaching $12.4 million, reflecting a high margin structure typical of royalty trusts. The absence of operating cash flow and capital expenditures suggests minimal reinvestment needs, aligning with its passive business model. The trust’s efficiency is underscored by its ability to convert nearly all revenue into distributable income, though this is contingent on stable production levels from its underlying assets.
The trust’s diluted EPS of $0.73 highlights its earnings power relative to its 17 million outstanding shares. With no debt and minimal cash reserves, VOC operates with a lean capital structure, focusing solely on income distribution. Its capital efficiency is driven by the lack of operational overhead, though this also limits growth opportunities beyond existing reserves.
VOC maintains a strong financial position with no debt and $1.74 million in cash and equivalents. The absence of leverage reduces financial risk, but the trust’s reliance on depleting assets poses a long-term challenge. Its financial health is closely tied to the performance of its oil and gas interests, with no diversification to mitigate commodity price volatility.
The trust’s growth is inherently limited by its royalty structure, with production declines likely over time. VOC’s dividend policy is central to its appeal, distributing $0.575 per share, reflecting a high payout ratio. Future distributions will depend on production levels and energy prices, with little room for organic growth or reinvestment.
VOC’s valuation is primarily driven by its income-generating potential, with investors pricing in expectations of stable distributions. The trust trades at a premium typical of high-yield energy trusts, though long-term sustainability concerns may weigh on multiples. Market expectations are closely aligned with oil price trends and reserve life estimates.
VOC’s key advantage lies in its simplicity and high yield, appealing to income-seeking investors. However, the trust faces structural headwinds from asset depletion and commodity price risks. The outlook remains cautious, with distributions likely to decline over time unless underlying production is sustained or expanded by third-party operators.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |