Data is not available at this time.
Vodafone Group Public Limited Company operates as a leading multinational telecommunications provider, delivering mobile and fixed-line services across Europe, Africa, and Asia. The company generates revenue primarily through subscription-based mobile and broadband services, enterprise solutions, and IoT connectivity, with a strong emphasis on digital transformation and 5G infrastructure. Vodafone’s diversified geographic footprint mitigates regional risks while positioning it as a key player in both mature and emerging telecom markets. The firm competes with established operators like Deutsche Telekom and Telefónica, leveraging its scale and brand recognition to maintain market share. Vodafone’s strategic focus includes network modernization, cost efficiency programs, and partnerships to enhance its technological edge. Its enterprise segment serves multinational corporations with integrated communication and cloud services, reinforcing its role as a B2B enabler. Despite regulatory pressures and competitive intensity, Vodafone retains a resilient position through operational diversification and recurring revenue streams.
Vodafone reported revenue of €36.7 billion for FY 2024, with net income of €1.14 billion, reflecting a modest margin amid industry headwinds. Operating cash flow stood at €16.6 billion, underscoring robust cash generation capabilities. Capital expenditures of €4.2 billion highlight continued investment in network upgrades and spectrum, though free cash flow remains pressured by high infrastructure costs and competitive pricing dynamics.
Diluted EPS of €0.42 indicates subdued earnings power, weighed down by debt servicing costs and restructuring expenses. The company’s capital efficiency is constrained by high leverage, though its asset-light model in some markets helps optimize returns. Vodafone’s focus on cost-cutting and portfolio rationalization aims to improve ROCE, but execution risks persist in saturated markets.
Vodafone’s balance sheet shows €6.2 billion in cash against €54.4 billion in total debt, reflecting elevated leverage. The debt burden, partly from spectrum acquisitions and past M&A, limits financial flexibility. Liquidity is supported by strong operating cash flows, but deleveraging remains a priority to avoid credit rating downgrades and sustain dividend commitments.
Organic growth is muted due to market saturation in Europe, offset partially by African mobile money growth. Vodafone’s dividend of €0.71 per share signals a high yield but raises sustainability concerns given free cash flow coverage. Strategic divestitures and partnerships may unlock value, though reinvestment needs in 5G could pressure near-term shareholder returns.
The stock trades at a discount to peers, reflecting skepticism over earnings recovery and debt reduction. Market expectations are tempered by structural challenges in telecom, though Vodafone’s asset sales and infrastructure-sharing deals could re-rate valuation if execution improves.
Vodafone’s scale, brand equity, and infrastructure assets provide competitive moats, but turnaround success hinges on cost discipline and 5G monetization. The outlook remains cautious, with macroeconomic and regulatory risks weighing on margins. Strategic partnerships and digital services expansion could drive long-term upside if operational targets are met.
Vodafone FY 2024 Annual Report, Bloomberg
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |