Data is not available at this time.
Vodafone Group operates as a leading telecommunications provider across Europe and international markets, delivering mobile, fixed-line, and convergence services under brands like GigaKombi and Vodafone One. The company’s diversified revenue streams include IoT solutions, cloud services, and M-Pesa, a prominent African mobile payment platform. Vodafone’s strategic partnerships, such as with Open Fiber, enhance its infrastructure capabilities, reinforcing its competitive position in a highly regulated and capital-intensive industry. With over 323 million mobile customers and a strong foothold in broadband and TV markets, Vodafone leverages scale to drive network efficiency and customer retention. Its focus on digital transformation and 5G rollout positions it to capitalize on evolving connectivity demands, though it faces intense competition from regional incumbents and agile digital-native players.
Vodafone reported revenue of CHF 36.7 billion for FY 2024, with net income of CHF 1.14 billion, reflecting modest profitability in a challenging macroeconomic environment. Operating cash flow stood at CHF 16.6 billion, underscoring robust cash generation, while capital expenditures of CHF 4.2 billion highlight ongoing investments in network upgrades and digital infrastructure. The company’s ability to convert revenue into cash remains a key strength.
Diluted EPS of CHF 0.042 indicates subdued earnings power, weighed down by high operational costs and debt servicing. However, Vodafone’s scalable infrastructure and recurring revenue from subscription services provide a stable base. Capital efficiency is tempered by the need for continuous investment in 5G and fiber expansion, critical for long-term competitiveness.
Vodafone’s balance sheet shows CHF 6.2 billion in cash against CHF 54.4 billion in total debt, signaling elevated leverage. While liquidity is adequate, the debt burden may constrain financial flexibility, particularly in a rising interest rate environment. Asset monetization and cost optimization efforts are likely key priorities to improve leverage metrics.
Growth is driven by IoT, M-Pesa, and European convergence offerings, though macroeconomic headwinds persist. The dividend of CHF 0.087 per share reflects a commitment to shareholder returns, but sustainability depends on improving free cash flow. Strategic divestitures and partnerships could unlock value and fund growth initiatives.
With a market cap of CHF 21.1 billion and a beta of 0.49, Vodafone is viewed as a defensive play with moderate volatility. Investors likely await clearer signs of margin expansion and debt reduction to justify a higher valuation multiple in the near term.
Vodafone’s scale, brand equity, and diversification provide resilience, but execution risks around 5G monetization and cost management remain. The outlook hinges on successful portfolio optimization and leveraging high-growth segments like African fintech to offset mature-market saturation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |