investorscraft@gmail.com

Intrinsic ValueVinaCapital Vietnam Opportunity Fund Limited (VOF.L)

Previous Close£458.00
Intrinsic Value
Upside potential
Previous Close
£458.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

VinaCapital Vietnam Opportunity Fund Limited (VOF.L) is a closed-end investment fund focused on private equity and listed equities in Vietnam. The fund allocates 80% of its portfolio to private equity investments, with the remaining 20% directed toward equitization projects and listed shares. It targets value stocks across diversified sectors, emphasizing companies of all market capitalizations, leveraging Vietnam's dynamic economic growth and emerging market potential. The fund’s strategy capitalizes on Vietnam’s rapid industrialization, urbanization, and increasing foreign direct investment, positioning it as a key player in the country’s private equity landscape. By focusing on undervalued assets with strong growth prospects, VOF.L aims to deliver long-term capital appreciation while mitigating risks through sector diversification. Its deep local expertise and strategic partnerships enhance its ability to identify high-potential opportunities, reinforcing its competitive edge in Vietnam’s evolving financial ecosystem.

Revenue Profitability And Efficiency

For the fiscal year ending June 2024, VOF.L reported revenue of 77.1 million GBp and net income of 72.9 million GBp, reflecting strong profitability. The fund’s diluted EPS stood at 0.47 GBp, supported by efficient capital deployment and a disciplined investment approach. Operating cash flow was robust at 95.7 million GBp, indicating healthy liquidity management and operational efficiency.

Earnings Power And Capital Efficiency

The fund demonstrates solid earnings power, with a net income margin of approximately 94.5%, highlighting its ability to convert revenue into profits effectively. With no reported debt and a cash position of 36.8 million GBp, VOF.L maintains a strong balance sheet, enabling flexible capital allocation and reinvestment in high-growth opportunities.

Balance Sheet And Financial Health

VOF.L’s financial health is robust, with zero debt and cash reserves of 36.8 million GBp. The absence of leverage and a focus on equity investments underscore a conservative yet strategic approach to risk management. The fund’s strong liquidity position supports its ability to capitalize on new investment opportunities while maintaining stability.

Growth Trends And Dividend Policy

The fund has demonstrated consistent growth, supported by Vietnam’s expanding economy. A dividend of 11 GBp per share reflects a commitment to shareholder returns, balancing reinvestment needs with income distribution. The fund’s growth trajectory aligns with Vietnam’s macroeconomic trends, including rising consumer demand and infrastructure development.

Valuation And Market Expectations

With a market capitalization of approximately 570.7 million GBp and a beta of 0.413, VOF.L is positioned as a lower-volatility investment within emerging markets. The fund’s valuation reflects investor confidence in its ability to navigate Vietnam’s growth story while delivering stable returns.

Strategic Advantages And Outlook

VOF.L benefits from deep local expertise, a diversified portfolio, and a focus on value investing. Vietnam’s strong economic fundamentals and increasing foreign investment inflows provide a favorable backdrop. The fund is well-positioned to leverage these trends, though geopolitical and regulatory risks remain considerations. Its disciplined approach and strategic allocations support a positive long-term outlook.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount