investorscraft@gmail.com

Intrinsic ValueVontobel Holding AG (VONN.SW)

Previous CloseCHF66.60
Intrinsic Value
Upside potential
Previous Close
CHF66.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Vontobel Holding AG is a Swiss financial services firm specializing in asset management, wealth management, and digital investing solutions. The company operates through four key segments: Asset Management, Platforms & Services, Wealth Management, and Digital Investing. Its diversified revenue streams stem from advisory services, structured products, and digital platforms, catering to both private and institutional clients. Vontobel’s strong market position in Switzerland and Europe is reinforced by its expertise in ESG investing, multi-asset strategies, and bespoke financial solutions. The firm’s Platforms & Services segment, including deritrade and cosmofunding, provides specialized infrastructure for structured products and capital markets, differentiating it from traditional asset managers. With a century-long legacy, Vontobel combines traditional private banking with modern digital wealth management, positioning itself as a hybrid player in a competitive industry. Its focus on innovation, such as the Vontobel Volt platform, enhances its appeal to tech-savvy investors while maintaining deep relationships with high-net-worth clients.

Revenue Profitability And Efficiency

Vontobel reported CHF 1.42 billion in revenue for the latest fiscal year, with net income of CHF 266.1 million, reflecting a net margin of approximately 18.7%. The diluted EPS of CHF 4.67 underscores its earnings capacity, supported by CHF 356.8 million in operating cash flow. Capital expenditures were modest at CHF -53.8 million, indicating disciplined reinvestment relative to cash generation.

Earnings Power And Capital Efficiency

The firm’s earnings power is driven by its high-margin asset management and wealth management segments, which benefit from recurring fee-based revenue. With CHF 5.35 billion in cash and equivalents against CHF 644.8 million in total debt, Vontobel maintains a robust liquidity position, enabling strategic flexibility. Its capital efficiency is further evidenced by a balanced approach to growth and shareholder returns.

Balance Sheet And Financial Health

Vontobel’s balance sheet is solid, with CHF 5.35 billion in cash and equivalents providing ample liquidity. Total debt of CHF 644.8 million is manageable, reflecting a conservative leverage profile. The firm’s financial health is reinforced by strong operating cash flow and a diversified client base, reducing dependency on any single revenue stream.

Growth Trends And Dividend Policy

Vontobel has demonstrated steady growth, supported by its digital investing initiatives and expansion in ESG-focused products. The company pays a dividend of CHF 3 per share, reflecting a commitment to returning capital to shareholders. Its growth strategy balances organic expansion with selective investments in technology and platform enhancements.

Valuation And Market Expectations

With a market capitalization of CHF 3.48 billion and a beta of 0.867, Vontobel is perceived as a relatively stable investment within the financial sector. The market likely values its hybrid model, combining traditional wealth management with digital innovation, though competition and fee pressures remain key watchpoints.

Strategic Advantages And Outlook

Vontobel’s strategic advantages include its strong Swiss heritage, diversified service offerings, and focus on digital transformation. The outlook remains positive, driven by demand for ESG solutions and digital wealth management, though macroeconomic volatility could impact asset flows. The firm’s ability to adapt to regulatory changes and client preferences will be critical to sustaining growth.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount