Data is not available at this time.
Vossloh AG is a Germany-based industrial company specializing in rail infrastructure solutions, operating across three key divisions: Core Components, Customized Modules, and Lifecycle Solutions. The company serves a global market with products ranging from rail fastening systems and concrete ties to switches, crossings, and lifecycle maintenance services. Its diversified portfolio caters to light-rail, heavy-haul, and high-speed rail applications, positioning it as a critical supplier for rail network modernization and sustainability initiatives. Vossloh’s integrated approach—combining manufacturing, installation, and maintenance—enhances its value proposition in an industry where reliability and long-term performance are paramount. The company’s focus on innovation and efficiency aligns with global trends toward rail electrification and decarbonization, reinforcing its competitive edge in Europe and select international markets. With over a century of expertise, Vossloh maintains strong relationships with rail operators and infrastructure developers, leveraging its technical know-how to secure recurring revenue streams from both new projects and aftermarket services.
Vossloh reported revenue of €1.21 billion in its latest fiscal year, with net income of €69.2 million, reflecting a disciplined cost structure and operational efficiency. The company generated €136.4 million in operating cash flow, supported by stable demand across its divisions. Capital expenditures of €55.7 million indicate ongoing investments in production capacity and technology, aligning with its growth strategy in rail infrastructure modernization.
Diluted EPS stood at €3.56, demonstrating Vossloh’s ability to convert revenue into shareholder returns. The company’s capital efficiency is underscored by its focus on high-margin lifecycle services and modular solutions, which complement its core manufacturing operations. Operating cash flow coverage of net income suggests sustainable earnings quality, though sector-specific cyclicality remains a factor.
Vossloh maintains a solid balance sheet with €94.7 million in cash and equivalents against total debt of €253.5 million, reflecting prudent leverage. The company’s liquidity position supports its dividend policy and growth initiatives, while its industrials-sector beta of 1.095 indicates moderate sensitivity to broader market volatility.
Vossloh’s growth is tied to global rail infrastructure spending, with opportunities in high-speed rail and urban transit expansions. The company pays a dividend of €1.1 per share, balancing shareholder returns with reinvestment needs. Its lifecycle services division offers recurring revenue potential, mitigating cyclical swings in new project demand.
With a market capitalization of approximately €1.38 billion, Vossloh trades at a valuation reflective of its niche expertise and steady cash flows. Investors likely price in long-term rail sector tailwinds, though macroeconomic and regulatory risks may influence multiples.
Vossloh’s strategic advantages lie in its integrated rail solutions, technical expertise, and established customer relationships. The outlook remains positive, driven by rail’s role in sustainable transport, though supply chain dynamics and raw material costs warrant monitoring. The company is well-positioned to capitalize on infrastructure upgrades in Europe and targeted international markets.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |