Data is not available at this time.
Volkswagen AG is a global leader in the automotive industry, operating across four key segments: Passenger Cars and Light Commercial Vehicles, Commercial Vehicles, Power Engineering, and Financial Services. The company’s diversified portfolio includes iconic brands such as Volkswagen, Audi, Porsche, Bentley, Lamborghini, and Ducati, catering to a broad spectrum of consumer and commercial markets. Its revenue model is driven by vehicle sales, parts, and financial services, with a strong emphasis on innovation in electric mobility and digitalization. Volkswagen holds a dominant position in Europe and maintains significant market share in North America and Asia-Pacific, leveraging its scale and brand equity to compete with rivals like Toyota and Stellantis. The company’s strategic focus on electrification, exemplified by its ID. series, positions it as a key player in the transition to sustainable mobility. Additionally, its Financial Services segment enhances customer loyalty through leasing, insurance, and fleet management solutions, creating a vertically integrated ecosystem.
Volkswagen reported revenue of €324.7 billion in the latest fiscal year, reflecting its vast global operations. Net income stood at €11.4 billion, with diluted EPS of €21.39, indicating robust profitability despite industry headwinds. Operating cash flow was €17.2 billion, though capital expenditures of €27.4 billion highlight significant investments in electrification and digital transformation. The company’s scale allows for efficient cost management, but margins remain sensitive to raw material prices and supply chain disruptions.
Volkswagen’s earnings power is underpinned by its diversified brand portfolio and strong pricing power, particularly in premium segments like Porsche and Audi. The company’s capital efficiency is tempered by high R&D and capex requirements, as it transitions to electric vehicles (EVs) and autonomous driving. Its Financial Services segment contributes stable earnings, mitigating cyclicality in auto sales. However, elevated debt levels (€196.5 billion) necessitate careful capital allocation.
The company’s balance sheet shows €40.3 billion in cash and equivalents, providing liquidity against €196.5 billion in total debt. While leverage is high, Volkswagen’s strong cash generation and access to capital markets support financial flexibility. The automotive industry’s capital-intensive nature requires ongoing scrutiny of debt metrics, but the company’s investment-grade rating and diversified revenue streams mitigate near-term risks.
Volkswagen’s growth is driven by its EV offensive, with plans to launch 70+ electric models by 2030. Regional expansion in China and North America remains a priority. The company paid a dividend of €15.3 per share, reflecting a commitment to shareholder returns. However, dividend sustainability depends on maintaining profitability amid heavy EV investments and macroeconomic uncertainties.
With a market cap of €48.4 billion and a beta of 1.07, Volkswagen trades at a discount to some peers, reflecting investor concerns over execution risks in its EV transition. Market expectations hinge on successful electrification, margin improvement, and navigating regulatory pressures. The stock’s valuation incorporates skepticism about near-term earnings growth despite long-term potential.
Volkswagen’s strategic advantages include its strong brand portfolio, global scale, and early-mover position in EVs. The outlook depends on executing its electrification roadmap, managing supply chain bottlenecks, and adapting to regulatory changes. While challenges persist, the company’s R&D prowess and financial resilience position it to capitalize on long-term industry shifts toward sustainability and connectivity.
Company filings, Bloomberg, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |