Data is not available at this time.
Vox Royalty Corp. operates as a mining royalty and streaming company, providing alternative financing solutions to mining operators in exchange for long-term revenue streams tied to production. The company focuses on precious and base metals, leveraging its portfolio of royalties to generate stable cash flows without direct operational risks. Vox differentiates itself by targeting undervalued or overlooked royalties, often in politically stable jurisdictions, while maintaining a lean cost structure. Its market position is niche but strategically advantageous, as it capitalizes on commodity price cycles and mining sector growth without the capital intensity of traditional mining firms. The royalty model provides diversification across multiple assets, reducing single-project risk while benefiting from exploration upside. Vox’s expertise in deal structuring and due diligence allows it to secure royalties at attractive terms, positioning it as a scalable player in the global mining finance ecosystem.
Vox Royalty reported revenue of $11.0 million for the period, reflecting its royalty-based income streams. However, net income was negative at -$1.6 million, with diluted EPS of -$0.0328, indicating operational or non-cash expenses impacting profitability. Operating cash flow was positive at $5.5 million, demonstrating the cash-generative nature of its royalty model. Capital expenditures of -$3.7 million suggest reinvestment in royalty acquisitions or portfolio expansion.
The company’s ability to generate operating cash flow despite a net loss highlights the resilience of its royalty model. With no debt and $8.8 million in cash, Vox maintains strong liquidity to pursue additional royalty acquisitions. The absence of leverage enhances capital efficiency, allowing cash flows to be reinvested or returned to shareholders without servicing debt obligations.
Vox’s balance sheet is robust, with $8.8 million in cash and no debt, providing flexibility for growth initiatives. The lack of leverage minimizes financial risk, while the royalty model’s low overhead supports sustainable operations. Shareholders’ equity remains healthy, though the net loss slightly eroded retained earnings. The company’s financial position is well-suited to withstand commodity price volatility.
Vox has demonstrated growth through strategic royalty acquisitions, though profitability remains a challenge. The company pays a modest dividend of $0.05 per share, signaling confidence in its cash flow stability. Future growth will likely depend on expanding its royalty portfolio and optimizing existing assets. Commodity price trends and mining sector activity will be key drivers of revenue scalability.
The market likely values Vox based on its royalty portfolio’s net asset value and cash flow potential rather than near-term earnings. Investors may focus on long-term commodity exposure and the scalability of its business model. The absence of debt and positive operating cash flow could justify a premium relative to peers with higher leverage or operational risks.
Vox’s key advantages include its debt-free structure, diversified royalty portfolio, and expertise in securing undervalued assets. The outlook depends on commodity prices, mining sector health, and the company’s ability to source accretive royalties. If successful, Vox could compound value through cash flow reinvestment and strategic deals, though macroeconomic and sector-specific risks remain.
Company filings, CIK 0001907909
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |