Data is not available at this time.
Vox Royalty Corp. is a specialized mining royalty and streaming company with a diversified portfolio of 60 assets across key mining jurisdictions, including Australia, Canada, Peru, Brazil, South Africa, Mexico, and the United States. The company generates revenue by acquiring royalties and streaming agreements, which provide exposure to precious and base metal production without the operational risks of mining. This asset-light model allows Vox to benefit from commodity price appreciation and mine expansion while maintaining low overhead costs. The company focuses on high-margin, long-life assets, positioning itself as a nimble player in the competitive royalty sector. Its geographic and commodity diversification mitigates concentration risk, appealing to investors seeking leveraged exposure to mining without direct operational volatility. Vox’s strategy emphasizes disciplined capital allocation, targeting undervalued or overlooked royalties with scalable upside potential. The company competes with larger royalty firms but differentiates itself through a curated portfolio and active asset management.
Vox reported revenue of CAD 11.0 million for the period, reflecting its royalty-driven income streams. However, net income was negative at CAD -1.6 million, with diluted EPS of CAD -0.0327, indicating ongoing investment costs. Operating cash flow of CAD 5.5 million suggests underlying cash generation, though capital expenditures of CAD -3.7 million highlight reinvestment needs. The absence of debt strengthens financial flexibility.
The company’s earnings power is tied to commodity prices and production from its royalty assets. Negative net income suggests reinvestment or one-time costs, but positive operating cash flow underscores the royalty model’s cash-generative nature. Capital efficiency is supported by zero debt and a focus on high-margin royalties, though growth depends on strategic acquisitions and mine development.
Vox maintains a robust balance sheet with CAD 8.8 million in cash and no debt, providing liquidity for acquisitions or dividends. The lack of leverage reduces financial risk, while the royalty model’s low capex requirements align with its conservative capital structure. Shareholders’ equity remains stable, supported by a market cap of CAD 230.9 million.
Growth hinges on expanding the royalty portfolio and benefiting from mine production increases. A dividend of CAD 0.07 per share signals commitment to shareholder returns, though sustainability depends on cash flow stability. The company’s beta of 0.217 reflects lower volatility than the broader market, appealing to income-focused investors.
With a market cap of CAD 230.9 million, Vox trades at a premium to revenue, reflecting growth expectations for its royalty assets. The low beta suggests investor confidence in its defensive positioning, though valuation depends on commodity price trends and royalty asset performance.
Vox’s strategic advantages include a debt-free balance sheet, diversified royalty portfolio, and exposure to multiple commodities. The outlook depends on metal prices and mine development, but its asset-light model provides resilience. Risks include reliance on third-party operators and commodity cycles, though disciplined capital allocation mitigates downside.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |