investorscraft@gmail.com

Intrinsic ValueVoya Financial, Inc. (VOYA)

Previous Close$76.66
Intrinsic Value
Upside potential
Previous Close
$76.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Voya Financial, Inc. operates as a diversified financial services company specializing in retirement, investment management, and employee benefits solutions. The company primarily generates revenue through asset management fees, insurance premiums, and administrative services, catering to institutional and individual clients. Voya has carved a niche in the U.S. market by focusing on workplace retirement plans, annuities, and wealth management, positioning itself as a mid-tier player with a strong emphasis on fiduciary responsibility and customer-centric products. The firm competes in a highly regulated and competitive industry dominated by larger players like Fidelity and Prudential, but it differentiates through tailored solutions and a focus on underserved segments, such as small-to-midsize businesses. Voya’s market position is further reinforced by its digital transformation initiatives, which aim to enhance client engagement and operational efficiency. The company’s diversified revenue streams provide resilience against sector-specific downturns, though its growth is closely tied to broader economic conditions and regulatory changes affecting retirement and insurance markets.

Revenue Profitability And Efficiency

Voya reported revenue of $7.89 billion for FY 2024, with net income of $667 million, reflecting a net margin of approximately 8.5%. Diluted EPS stood at $7.05, demonstrating solid earnings power. Operating cash flow was robust at $911 million, indicating efficient conversion of earnings into cash. Notably, the company reported zero capital expenditures, suggesting a lean operational model with minimal reinvestment needs in the period.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate consistent profitability, with an EPS of $7.05 and strong operating cash flow. Capital efficiency appears high, given the absence of reported capital expenditures, though this may reflect timing or classification nuances. Voya’s focus on fee-based revenue streams, such as asset management, contributes to stable earnings with relatively low capital intensity.

Balance Sheet And Financial Health

Voya’s balance sheet shows $217 million in cash and equivalents against total debt of $3.6 billion, indicating a leveraged but manageable position. The debt level is typical for financial services firms, and the company’s ability to generate $911 million in operating cash flow suggests sufficient liquidity to meet obligations. Shareholders’ equity is supported by retained earnings, with no significant near-term refinancing risks evident.

Growth Trends And Dividend Policy

Voya’s growth trajectory is moderate, with its revenue and earnings reflecting steady performance rather than rapid expansion. The company maintains a shareholder-friendly dividend policy, distributing $1.80 per share annually, which aligns with its earnings and cash flow generation. Future growth may hinge on organic expansion in retirement and wealth management services, as well as strategic acquisitions in niche markets.

Valuation And Market Expectations

The market appears to value Voya’s consistent earnings and dividend yield, though its mid-tier size may limit premium valuation multiples. Investors likely weigh its stable cash flows against sector competition and regulatory risks. The absence of capital expenditures could signal limited near-term growth investments, potentially tempering expectations for significant upside.

Strategic Advantages And Outlook

Voya’s strategic advantages lie in its diversified revenue streams, focus on fiduciary services, and digital transformation efforts. The outlook remains stable, with growth contingent on execution in retirement and wealth management segments. Regulatory changes and economic cycles pose risks, but the company’s resilient model positions it to navigate challenges effectively.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount