investorscraft@gmail.com

Intrinsic ValueVP Bank AG (VPBN.SW)

Previous CloseCHF84.40
Intrinsic Value
Upside potential
Previous Close
CHF84.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

VP Bank AG operates as a diversified financial institution specializing in asset management and investment consulting for private and institutional clients. Headquartered in Liechtenstein, the bank serves a global clientele with a focus on wealth management, real estate financing, and business financing solutions. Its core offerings include personalized banking services, Lombard loans, and private label fund services, positioning it as a trusted partner for high-net-worth individuals and institutional investors seeking bespoke financial solutions. The bank’s market position is reinforced by its long-standing reputation since 1956, deep expertise in cross-border wealth management, and a comprehensive suite of digital banking tools. Operating in a competitive European banking landscape, VP Bank differentiates itself through its niche focus on private banking and asset management, leveraging Liechtenstein’s favorable regulatory environment. Its international presence, particularly in Europe, allows it to cater to a diverse client base while maintaining a conservative risk profile. The bank’s ability to integrate traditional private banking with modern digital services underscores its adaptability in an evolving financial sector.

Revenue Profitability And Efficiency

VP Bank reported revenue of CHF 330.9 million for the period, with net income of CHF 18.5 million, reflecting a diluted EPS of CHF 2.97. The negative operating cash flow of CHF -1 billion suggests significant liquidity outflows, likely tied to investment activities or client withdrawals. Capital expenditures were modest at CHF -12.6 million, indicating disciplined spending. The bank’s profitability metrics highlight challenges in translating revenue into robust net earnings, possibly due to margin pressures or elevated operational costs.

Earnings Power And Capital Efficiency

The bank’s earnings power appears constrained, with net income representing a modest proportion of revenue. The absence of total debt suggests a conservative capital structure, but the negative operating cash flow raises questions about sustainable liquidity management. VP Bank’s capital efficiency could benefit from improved cost controls or higher-yielding asset allocations, given its reliance on fee-based income from wealth management and advisory services.

Balance Sheet And Financial Health

VP Bank maintains a strong liquidity position, with cash and equivalents totaling CHF 1.81 billion. The lack of reported debt underscores a low-leverage profile, enhancing financial stability. However, the substantial negative operating cash flow warrants monitoring, as it may signal underlying operational or client-driven liquidity pressures. The balance sheet reflects a traditional private banking model with a focus on conservative risk management.

Growth Trends And Dividend Policy

Growth trends appear muted, with revenue and net income figures suggesting a steady but unspectacular trajectory. The bank’s dividend policy remains shareholder-friendly, offering CHF 4 per share, which aligns with its commitment to returning capital despite earnings challenges. Future growth may hinge on expanding its asset management footprint or leveraging digital banking innovations to attract younger, tech-savvy clients.

Valuation And Market Expectations

With a market capitalization of CHF 505.3 million and a beta of 0.288, VP Bank is perceived as a low-volatility investment. The valuation reflects its niche positioning and stable but slow-growth profile. Market expectations likely center on its ability to sustain dividends and navigate regulatory or macroeconomic headwinds in the European private banking sector.

Strategic Advantages And Outlook

VP Bank’s strategic advantages lie in its specialized wealth management expertise, regulatory stability in Liechtenstein, and hybrid digital-traditional service model. The outlook remains cautious, with opportunities in cross-border asset management offset by competitive and margin pressures. Success will depend on operational efficiency, client retention, and adaptive strategies in a low-interest-rate environment.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount