investorscraft@gmail.com

Intrinsic ValueInvesco Pennsylvania Value Municipal Income Trust (VPV)

Previous Close$10.68
Intrinsic Value
Upside potential
Previous Close
$10.68

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Invesco Pennsylvania Value Municipal Income Trust (VPV) is a closed-end investment fund specializing in municipal bonds issued by Pennsylvania state and local governments. The trust primarily generates income through tax-exempt interest payments, appealing to investors seeking stable, tax-advantaged returns. Its portfolio is strategically weighted toward high-quality, investment-grade securities, mitigating credit risk while capitalizing on the fiscal stability of Pennsylvania municipalities. VPV operates in a niche segment of the fixed-income market, distinguishing itself through geographic focus and conservative credit selection. The fund’s competitive edge lies in its ability to leverage Invesco’s municipal credit expertise, offering investors access to a diversified pool of Pennsylvania-specific debt instruments. Market positioning is further reinforced by the trust’s emphasis on liquidity management and yield optimization, catering to income-focused retail and institutional investors. While broader municipal bond funds compete on scale, VPV’s localized strategy provides targeted exposure to Pennsylvania’s tax base and infrastructure financing needs.

Revenue Profitability And Efficiency

For FY 2025, VPV reported revenue of $19.4 million, derived predominantly from municipal bond interest income. Net income stood at $12.8 million, reflecting efficient cost management and minimal operational overhead. The absence of capital expenditures underscores the fund’s asset-light structure, with operating cash flow of $133.1 million indicating robust liquidity from portfolio turnover and coupon payments.

Earnings Power And Capital Efficiency

The trust’s earnings power is anchored in its municipal bond portfolio, with tax-exempt interest driving consistent cash flow. Capital efficiency is evident in the zero-dilution EPS and the absence of share issuance, though the lack of reported shares outstanding limits granular analysis. Debt of $27.7 million suggests moderate leverage, likely used to enhance yield without compromising credit quality.

Balance Sheet And Financial Health

VPV maintains a conservative balance sheet with no reported cash reserves, typical for closed-end funds that reinvest proceeds. The $27.7 million in total debt is manageable relative to operating cash flow, indicating sound financial health. Credit risk is mitigated by the investment-grade focus of the underlying municipal securities.

Growth Trends And Dividend Policy

Growth is tied to Pennsylvania’s municipal debt market dynamics, with limited organic expansion potential. The trust’s $0.8004 per share dividend reflects a commitment to income distribution, though the absence of shares outstanding data complicates yield assessment. Dividend sustainability hinges on stable interest income and reinvestment discipline.

Valuation And Market Expectations

Valuation metrics are constrained by incomplete share data, but the fund’s premium/discount to NAV will influence market pricing. Investors likely price in expectations for steady tax-exempt income and Pennsylvania’s fiscal stability, balanced against interest rate sensitivity.

Strategic Advantages And Outlook

VPV’s strategic advantage lies in its specialized focus and Invesco’s credit management capabilities. The outlook remains stable, contingent on Pennsylvania’s economic resilience and tax policy. Rising rates could pressure bond prices, but the fund’s income-oriented mandate buffers against volatility.

Sources

10-K filing, Invesco investor disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount