Data is not available at this time.
va-Q-tec AG operates in the industrial machinery sector, specializing in high-performance thermal insulation solutions. The company’s core offerings include vacuum insulation panels (VIPs) and phase change materials (PCMs), which cater to diverse industries such as healthcare, logistics, food, and construction. Its thermal packaging and energy storage components are critical for temperature-sensitive supply chains, positioning va-Q-tec as a niche leader in energy-efficient insulation technologies. The company serves a global clientele, with a strong presence in the EU and expanding international markets. va-Q-tec’s integrated approach—combining product manufacturing, container rentals, and thermal consulting—enhances its value proposition. Its solutions are vital for ultra-low temperature applications in laboratories, refrigeration units, and building insulation, addressing stringent regulatory and efficiency demands. Despite competition from traditional insulation providers, va-Q-tec’s proprietary technologies and focus on sustainability differentiate it in a growing market driven by energy conservation trends.
In FY 2023, va-Q-tec reported revenue of €106.1 million, reflecting its market reach but underscoring challenges as net income stood at a loss of €22.7 million. The negative operating cash flow of €4.9 million and capital expenditures of €9.7 million indicate ongoing investments, though profitability pressures persist. The diluted EPS of -€1.54 highlights near-term earnings challenges amid operational scaling.
The company’s negative net income and EPS suggest limited earnings power currently, likely due to high R&D and commercialization costs for its advanced insulation technologies. Capital efficiency is strained, with significant expenditures outpacing operating cash flow generation. However, its asset-light rental model for thermal containers could improve returns over time.
va-Q-tec’s balance sheet shows €17.1 million in cash against €62.0 million in total debt, indicating moderate liquidity constraints. The debt level warrants monitoring, though its niche market position and intellectual property may support future financing. The absence of dividends aligns with its reinvestment-focused strategy.
Growth is driven by demand for energy-efficient solutions, but FY 2023 results reflect execution risks. The company prioritizes expansion over shareholder returns, evidenced by a zero-dividend policy and reinvestment in capacity and technology. Long-term trends in sustainability and cold chain logistics could bolster growth if operational efficiencies improve.
With a market cap of €370 million and a beta of 2.105, va-Q-tec is viewed as a high-risk, high-reward play on sustainable insulation. The valuation likely incorporates growth potential, though profitability concerns persist. Investors appear to bet on its technology leadership despite near-term losses.
va-Q-tec’s proprietary insulation technologies and diversified applications provide strategic moats. The outlook hinges on scaling production and achieving profitability while capitalizing on global energy efficiency trends. Execution risks remain, but its innovation pipeline and regulatory tailwinds could drive long-term success.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |