Data is not available at this time.
Vanadiumcorp Resource Inc. operates as a junior exploration company focused on developing mineral properties containing vanadium, titanium, and iron in Quebec, Canada. The company's strategy extends beyond traditional mineral extraction to include technological innovation through its German subsidiary, which is advancing vanadium redox flow battery (VRFB) technology. This dual approach positions Vanadiumcorp at the intersection of the critical minerals mining sector and the growing energy storage market, leveraging vanadium's essential role in grid-scale batteries. The company's primary assets are the Lac Dore and Iron-T properties, which host significant vanadium deposits. Its market position is that of an early-stage developer in a niche segment, competing with other junior miners while seeking to differentiate itself through downstream technology development. The long-term viability of its business model is heavily dependent on successful project advancement, capital raising, and the commercial adoption of VRFB technology, which is still an emerging market.
As a pre-revenue exploration company, Vanadiumcorp reported no revenue for the fiscal year. The company incurred a net loss of CAD 1.06 million, reflecting the high costs associated with mineral property exploration and technology development activities. Operating cash flow was negative CAD 277,644, indicating that the company is reliant on external financing to fund its ongoing operational expenditures and advance its projects toward a revenue-generating stage.
The company currently demonstrates negative earnings power, with an EPS of -CAD 0.13, which is characteristic of the pre-production phase in mineral development. Capital expenditures of CAD 793,797 significantly exceeded the negative operating cash flow, highlighting substantial investment in property, plant, and equipment. This capital is directed towards advancing its mineral projects and supporting its battery technology initiatives, with returns contingent on future successful development and commercialization.
Vanadiumcorp's balance sheet reflects the financial profile of a junior explorer, with a minimal cash position of CAD 15,360 and total debt of CAD 669,461. This low liquidity and debt level relative to its market capitalization indicate a constrained financial position, necessitating future capital raises to continue operations and fund development programs. The company's financial health is typical for its stage but carries significant execution and funding risks.
The company's growth trajectory is entirely forward-looking, dependent on the successful exploration and development of its mineral properties and the progression of its VRFB technology. There is no historical revenue growth to analyze, and the company does not pay a dividend, which is consistent with its need to reinvest all available capital into project development and survival as a pre-revenue entity.
With a market capitalization of approximately CAD 2.0 million, the market's valuation appears to ascribe modest option-like value to the company's mineral resource potential and its strategic positioning in the vanadium and energy storage space. The beta of 1.21 suggests the stock is expected to be more volatile than the broader market, reflecting the high-risk, high-reward nature inherent in junior resource exploration and development companies.
Vanadiumcorp's primary strategic advantage lies in its focus on vanadium, a critical mineral for steel alloys and energy storage, and its integrated approach that includes downstream technology development. The outlook is highly speculative, contingent on the company's ability to secure financing, prove the economic viability of its mineral resources, and successfully participate in the emerging VRFB market. Execution risk is substantial, and success is measured in long-term milestones rather than short-term financial metrics.
Company Filings (SEDAR)TSXV
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |