Data is not available at this time.
Verrica Pharmaceuticals Inc. is a clinical-stage biopharmaceutical company focused on developing and commercializing innovative dermatological treatments. The company’s core revenue model hinges on advancing its pipeline of topical therapies targeting viral skin infections and other dermatologic conditions. Its lead candidate, VP-102, is a proprietary drug-device combination for molluscum contagiosum, a highly contagious viral skin disease with significant unmet medical need. Verrica operates in the competitive dermatology sector, where differentiation relies on clinical efficacy, safety, and patient convenience. The company aims to carve out a niche by addressing underserved conditions with limited treatment options. Its market positioning is bolstered by strategic partnerships and a focus on commercialization readiness, though it remains pre-revenue pending regulatory approvals. The dermatology market is characterized by high growth potential, driven by increasing prevalence of skin disorders and demand for novel therapies. Verrica’s success will depend on its ability to navigate regulatory pathways, secure approvals, and effectively commercialize its products in a crowded landscape.
Verrica reported revenue of $7.6 million for the period, primarily from collaboration agreements, while net income stood at -$76.6 million, reflecting significant R&D and operational expenses. The diluted EPS of -$1.48 underscores the company’s pre-commercialization stage, with cash burn driven by clinical development and administrative costs. Operating cash flow was -$60.9 million, highlighting the capital-intensive nature of its business model.
The company’s earnings power remains constrained by its developmental focus, with no profitability metrics in positive territory. Capital efficiency is challenged by high R&D expenditures relative to minimal revenue generation. Verrica’s ability to scale will depend on successful product launches and achieving commercial traction, which could improve margins over time.
Verrica’s balance sheet shows $46.3 million in cash and equivalents against $45.9 million in total debt, indicating a tight liquidity position. The near-parity between cash and debt raises concerns about financial flexibility, necessitating potential capital raises to fund ongoing operations and clinical trials. The absence of dividends aligns with its growth-focused strategy.
Growth prospects hinge on regulatory milestones and pipeline advancement, with no current dividend policy. The company’s trajectory will likely be driven by FDA approvals and market penetration of its lead candidate. Investors should monitor clinical progress and partnership announcements as key catalysts for future revenue growth.
The market values Verrica based on its pipeline potential rather than current financials, with a focus on upcoming regulatory decisions. The negative EPS reflects investor tolerance for losses in exchange for long-term upside. Valuation metrics are speculative, tied to clinical outcomes and commercialization timelines.
Verrica’s strategic advantages include a targeted pipeline addressing unmet dermatological needs and a first-mover potential in molluscum contagiosum. The outlook depends on regulatory success and commercialization execution. Risks include competition and funding requirements, but successful product launches could position the company as a niche leader in dermatology.
Company filings, 10-K
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |