Data is not available at this time.
Vroom, Inc. operates in the online used car retail sector, leveraging a digital-first platform to streamline vehicle purchases. The company differentiates itself through an end-to-end e-commerce model, offering financing, warranties, and home delivery, reducing traditional dealership friction. Vroom competes in a fragmented market dominated by offline players but targets tech-savvy consumers seeking convenience. Its asset-light approach contrasts with traditional dealers, though scaling logistics and inventory management remain key challenges. The company’s market position hinges on balancing growth with unit economics, as it navigates competitive pressures from both digital disruptors and established auto retailers. Vroom’s ability to optimize customer acquisition costs and inventory turnover will be critical in sustaining its niche in the evolving used car landscape.
Vroom reported $11.6 million in revenue for FY 2024, with a net loss of $165.1 million, reflecting persistent challenges in scaling profitably. The diluted EPS of -$91.07 underscores significant per-share losses. Operating cash flow was negative $97.0 million, while capital expenditures were modest at $3.5 million, indicating limited investment in growth assets. These metrics highlight inefficiencies in converting revenue to sustainable profitability.
The company’s negative earnings and cash flows suggest weak earnings power, exacerbated by high operating costs relative to revenue. Capital efficiency remains strained, with cash burn outpacing operational improvements. The lack of positive free cash flow signals ongoing reliance on external financing to sustain operations, raising questions about long-term viability without structural cost reductions or revenue acceleration.
Vroom’s balance sheet shows $29.3 million in cash against $752.3 million in total debt, indicating a leveraged position with limited liquidity. The debt-heavy structure amplifies financial risk, particularly given recurring losses. Absent a turnaround in profitability, refinancing or equity raises may be necessary to meet obligations, though market conditions could constrain options.
Growth trends are muted, with revenue declines reflecting operational headwinds. No dividends are paid, consistent with the company’s focus on preserving capital. The priority remains stabilizing the business model, though investor patience may wane without visible progress toward breakeven or top-line expansion.
Market expectations appear pessimistic, given the steep losses and leveraged balance sheet. The equity valuation likely discounts further dilution or restructuring needs. Any rerating would require evidence of sustainable unit economics or strategic pivots to improve margins.
Vroom’s digital platform and asset-light model offer theoretical cost advantages, but execution risks persist. The outlook remains uncertain, hinging on operational turnaround efforts and competitive positioning. Success depends on achieving scale efficiencies and differentiating its customer experience in a crowded market.
10-K filing, CIK 0001580864
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |