Data is not available at this time.
VerifyMe, Inc. operates in the technology-driven authentication and brand protection industry, specializing in solutions that combat counterfeiting and ensure product integrity. The company generates revenue through a combination of proprietary software, physical authentication technologies, and data analytics services, primarily serving sectors like pharmaceuticals, consumer goods, and electronics. VerifyMe’s offerings include serialization, track-and-trace systems, and digital verification tools, which help clients mitigate fraud risks and comply with regulatory requirements. The company competes in a niche but growing market, where demand for anti-counterfeiting solutions is rising due to increasing global trade and e-commerce activity. VerifyMe positions itself as a provider of end-to-end authentication solutions, leveraging its patented technologies to differentiate from larger, less specialized competitors. Its partnerships with supply chain stakeholders and focus on scalable, cloud-based platforms enhance its market relevance. While the industry remains fragmented, VerifyMe targets mid-market clients seeking cost-effective yet robust brand protection, carving out a defensible position amid rising counterfeit threats.
VerifyMe reported revenue of $24.2 million for FY 2024, reflecting its core business operations. However, the company posted a net loss of $3.8 million, with diluted EPS of -$0.37, indicating ongoing profitability challenges. Operating cash flow was positive at $871,000, suggesting some operational efficiency, while minimal capital expenditures of -$7,000 highlight a lean investment approach. The figures underscore a business balancing growth with cost discipline.
The company’s negative net income and EPS indicate limited earnings power currently, though positive operating cash flow suggests potential for improvement. With modest capital expenditures, VerifyMe appears focused on capital-light growth, leveraging existing technologies. The balance between reinvestment and profitability remains critical as the company scales its authentication solutions in a competitive market.
VerifyMe’s balance sheet shows $2.8 million in cash and equivalents against $2.2 million in total debt, providing limited liquidity headroom. The absence of dividends aligns with its growth-focused strategy. While the debt level is manageable, the company’s financial health hinges on sustaining cash flow positivity and securing additional funding if needed to support expansion or R&D initiatives.
Revenue trends will depend on adoption of VerifyMe’s anti-counterfeiting solutions, particularly in regulated industries. The company does not pay dividends, reinvesting resources into technology and market penetration. Growth may be driven by partnerships and regulatory tailwinds, though scalability remains untested. Investors should monitor customer acquisition and retention metrics for signs of sustainable expansion.
The market likely prices VerifyMe as a speculative growth stock, given its niche focus and unprofitability. Valuation metrics are challenged by negative earnings, leaving revenue multiples and cash flow trends as key benchmarks. Investor sentiment may hinge on the company’s ability to convert its technology pipeline into broader commercial success.
VerifyMe’s strategic advantages lie in its specialized authentication IP and regulatory expertise, which could prove valuable as counterfeit risks escalate. The outlook depends on execution in scaling its solutions and achieving profitability. Success would require capturing larger clients and expanding geographically, while managing operational costs. Macro trends favor demand, but competition and execution risks persist.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |