Data is not available at this time.
Verianos SE operates as an independent real estate merchant banking firm, specializing in tailored investment and advisory solutions for high-net-worth individuals, family offices, and institutional investors. The company’s core revenue model is built on a diversified suite of services, including investment management, capital raising, transaction management, and asset management, with a strong emphasis on structured real estate products. Its niche expertise in financial engineering and property development allows it to cater to complex investor needs, differentiating it from traditional real estate service providers. Positioned in the competitive German real estate sector, Verianos leverages its integrated approach—combining advisory, financing, and active asset management—to address market gaps in securitized claims and portfolio optimization. While its boutique structure offers agility, the firm faces competition from larger financial institutions with broader capital markets access. Its focus on high-value, low-volume transactions aligns with a selective client base, reinforcing its reputation as a specialized intermediary in European real estate finance.
In FY 2022, Verianos reported revenue of €1.88 million, overshadowed by a net loss of €3.55 million, reflecting operational challenges or strategic investments. Negative operating cash flow of €5.34 million and minimal capital expenditures (€10,000) suggest liquidity constraints or reinvestment prioritization. The diluted EPS of -€0.26 underscores profitability pressures, likely tied to advisory service cyclicality or project timing delays.
The company’s negative earnings and cash flow indicate limited near-term earnings power, though its asset-light model may support margin recovery with revenue scaling. High total debt (€25.43 million) against €5.24 million in cash raises concerns about leverage, but the debt may fund strategic initiatives given the firm’s project-based revenue cycles.
Verianos holds €5.24 million in cash against €25.43 million in total debt, signaling leveraged positioning. The absence of dividends aligns with capital preservation efforts. With a market cap of €0.56 million, the balance sheet suggests restructuring needs or investor skepticism about asset quality, though niche expertise could underpin long-term stability.
No dividends were distributed in FY 2022, consistent with reinvestment priorities amid losses. Growth hinges on demand for bespoke real estate financing, though macroeconomic headwinds in Europe may delay recovery. The firm’s small scale limits visibility into sustained trends.
The modest market cap (€0.56 million) and negative earnings imply speculative valuation, with beta (0.908) suggesting moderate market correlation. Investors likely await proof of turnaround execution or asset monetization.
Verianos’ differentiation lies in its integrated merchant banking approach, but macroeconomic and sector risks persist. Success depends on leveraging niche advisory capabilities and stabilizing cash flows. A rebound in real estate transactions could improve prospects, though operational efficiency gains are critical.
Company disclosures, Deutsche Börse data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |