Data is not available at this time.
VR Resources Ltd. operates as a junior mineral exploration company focused on discovering and developing base and precious metal deposits, primarily copper, silver, and gold. The company's core revenue model is entirely exploration-driven, relying on capital markets funding to advance its portfolio of early-stage properties with the objective of making significant discoveries that can be monetized through joint ventures, option agreements, or eventual sale to major mining companies. VR Resources maintains a strategic focus on proven mining jurisdictions, with key assets concentrated in Nevada's prolific mineral belts and northern Ontario's established mining camps. The company's market position is that of a high-risk, high-potential exploration play, competing for investor capital against numerous other junior miners by emphasizing the technical merit and district-scale potential of its properties, such as the large land packages at Ranoke and Hecla-Kilmer in Ontario.
As a pre-revenue exploration company, VR Resources generated no operating revenue during the period, reflecting its early-stage development status. The company reported a net loss of approximately $5.01 million CAD, consistent with the capital-intensive nature of mineral exploration activities. Operating cash flow was negative $780,482 CAD, while capital expenditures totaled $2.77 million CAD, directed primarily toward advancing exploration programs across its property portfolio. This financial profile is typical for junior exploration companies in the development phase, where substantial upfront investment precedes potential revenue generation.
The company's earnings power remains unrealized, with diluted earnings per share of -$0.0404 CAD reflecting the absence of revenue streams and ongoing exploration expenses. Capital efficiency is measured through exploration progress rather than traditional financial returns, with funds allocated to geological mapping, geophysical surveys, and drilling programs designed to increase property value. The negative earnings and cash flow metrics are expected for exploration-stage companies focused on resource definition rather than near-term production.
VR Resources maintains a debt-free balance sheet with no total debt obligations, reducing financial risk during the volatile exploration phase. Cash and equivalents stood at approximately $246,932 CAD, providing limited working capital for ongoing operations. The company's financial health is typical of junior explorers, requiring regular equity financings to fund exploration programs and maintain corporate operations, with liquidity management being a critical focus given the cash-intensive nature of mineral exploration.
Growth is measured through exploration milestones rather than financial metrics, with progress dependent on successful drilling results and resource definition. The company does not pay dividends, consistent with its development-stage status where all available capital is reinvested into exploration activities. Future growth prospects hinge on technical success in advancing one or more properties toward economic viability, which could potentially attract partnership interest or acquisition offers from larger mining companies.
With a market capitalization of approximately $2.67 million CAD, valuation reflects investor expectations for exploration success rather than current financial performance. The low beta of 0.383 suggests relatively muted sensitivity to broader market movements, though share price volatility is typically driven by exploration results. Market expectations are centered on the company's ability to demonstrate compelling geological targets and make meaningful discoveries that could substantially revalue its property portfolio.
VR Resources' strategic advantages include its focus on geologically prospective districts in mining-friendly jurisdictions and a diversified property portfolio targeting multiple commodity types. The outlook remains highly speculative, dependent on exploration success and the ability to secure additional funding. Near-term catalysts include results from ongoing exploration programs, particularly at flagship properties like Bonita and Big Ten in Nevada, which could significantly impact the company's valuation and partnership opportunities in the evolving metals market.
Company description and financial data provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |