Data is not available at this time.
Verra Mobility Corporation operates as a leading provider of smart mobility solutions, specializing in automated toll and violation management, as well as connected vehicle services. The company serves government and commercial clients, leveraging advanced data analytics and camera-based technologies to streamline traffic enforcement and toll collection. Its core revenue model is driven by transaction-based fees, subscription services, and long-term contracts with public agencies, positioning it as a critical infrastructure partner in the transportation sector. Verra Mobility holds a strong market position in North America, with a growing presence in international markets, supported by its proprietary technology platforms and regulatory expertise. The company benefits from recurring revenue streams and high barriers to entry due to complex compliance requirements and entrenched government relationships. Its focus on innovation and scalability allows it to capitalize on the increasing demand for intelligent transportation systems and urban mobility solutions.
Verra Mobility reported revenue of $879.2 million for the fiscal year ending December 31, 2024, with net income of $31.4 million, reflecting a net margin of approximately 3.6%. The company generated $223.6 million in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures totaled $70.9 million, indicating ongoing investments in technology and infrastructure to support growth.
Diluted EPS stood at $0.19, reflecting modest earnings power relative to its revenue base. The company's operating cash flow of $223.6 million suggests healthy underlying profitability, though its capital efficiency is tempered by significant debt levels. Verra Mobility's ability to sustain cash generation will be critical for servicing its debt and funding future expansion.
Verra Mobility's balance sheet shows $77.6 million in cash and equivalents against total debt of $1.07 billion, indicating a leveraged position. The debt load may constrain financial flexibility, though the company's consistent operating cash flow provides a cushion for meeting obligations. Further deleveraging or refinancing could improve its financial health over time.
The company has not instituted a dividend, opting instead to reinvest cash flow into growth initiatives. Verra Mobility's revenue growth will likely hinge on expanding its government contracts and technological capabilities in smart mobility. Its capital allocation strategy prioritizes organic and inorganic growth over shareholder distributions in the near term.
With a market capitalization derived from 165.1 million shares outstanding, Verra Mobility's valuation reflects investor expectations for steady growth in smart mobility adoption. The company's ability to scale profitably while managing debt will be key to sustaining market confidence and achieving higher multiples.
Verra Mobility's strategic advantages lie in its entrenched government partnerships, proprietary technology, and recurring revenue model. The outlook is positive, given increasing urbanization and demand for traffic management solutions, though execution risks related to debt management and competitive pressures remain. Long-term success will depend on maintaining technological leadership and expanding its service offerings.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |