Data is not available at this time.
Gamelancer Media Corp. operates at the intersection of digital advertising and gaming, leveraging its social media channels to provide direct advertising services to brands. The company focuses on monetizing the global gaming community through esports loyalty and rewards programs, positioning itself as a bridge between advertisers and engaged gaming audiences. As a development-stage company, it seeks to capitalize on the rapidly growing esports and digital entertainment sectors, where engagement and influencer marketing are key drivers. Gamelancer differentiates itself by targeting niche gaming communities, offering advertisers access to a highly specific and loyal demographic. The company’s pivot from Gamelancer Gaming Corp. to Gamelancer Media Corp. in 2022 reflects its strategic shift toward media and advertising revenue streams. While still in its growth phase, the company aims to establish a strong foothold in the competitive gaming and digital advertising landscape, where scale and audience reach are critical for long-term success.
Gamelancer reported revenue of CAD 4.86 million for the period, reflecting its early-stage monetization efforts. However, the company posted a net loss of CAD 2.37 million, with diluted EPS of -CAD 0.0037, indicating ongoing investment in growth. Operating cash flow was negative at CAD -0.95 million, while capital expenditures were modest at CAD -0.13 million, suggesting limited near-term scalability.
The company’s negative earnings and cash flow highlight its developmental stage, with profitability yet to materialize. High beta (2.618) indicates significant volatility, likely tied to its growth-focused strategy and exposure to the cyclical gaming and advertising sectors. Capital efficiency remains a challenge, as revenue growth has not yet offset operating costs and debt obligations.
Gamelancer holds CAD 0.51 million in cash and equivalents against total debt of CAD 5.64 million, reflecting a leveraged position. With negative operating cash flow and limited liquidity, the company may require additional financing to sustain operations. The balance sheet suggests elevated financial risk, typical of early-stage ventures in high-growth industries.
As a growth-oriented company, Gamelancer does not pay dividends, reinvesting resources into expanding its advertising and esports rewards platforms. Revenue growth will depend on scaling its user base and advertiser partnerships, though profitability remains uncertain. The company’s ability to capitalize on esports and digital advertising trends will be critical to its long-term trajectory.
With a market cap of CAD 9.71 million, the company trades at a premium to its current revenue, reflecting investor expectations for future growth in the gaming and digital ad space. High beta suggests market skepticism about near-term stability, but potential upside exists if Gamelancer can establish a sustainable monetization model.
Gamelancer’s focus on gaming-centric advertising provides a differentiated niche, but execution risks remain high. Success hinges on scaling its platform, securing advertiser commitments, and navigating a competitive landscape. The outlook is speculative, with potential rewards balanced against significant operational and financial challenges inherent in its early-stage status.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |