Data is not available at this time.
4SC AG is a clinical-stage biopharmaceutical company focused on developing small-molecule therapies for cancer indications with high unmet medical needs. The company’s pipeline includes Resminostat, a histone deacetylase inhibitor in Phase II trials for cutaneous T-cell lymphoma, and Domatinostat, undergoing Phase Ib/II trials for melanoma and gastrointestinal tumors. By leveraging collaborations, such as its partnership with the Netherlands Cancer Institute, 4SC aims to advance its oncology candidates while minimizing development risks through strategic out-licensing. Operating in the highly competitive biotechnology sector, 4SC targets niche oncology segments where innovative therapies can command premium pricing. Its asset-light model, reliant on partnerships and licensing, allows it to focus on R&D while mitigating commercialization costs. However, as a small-cap player, it faces significant competition from larger biopharma firms with deeper pipelines and financial resources. The company’s success hinges on clinical trial outcomes and its ability to secure additional partnerships or licensing deals to sustain operations.
4SC reported minimal revenue of €304,000 in FY 2023, reflecting its clinical-stage status with no commercialized products. The company posted a net loss of €8.24 million, underscoring the high costs of drug development. Operating cash flow was negative at €9.55 million, while capital expenditures were negligible, indicating a focus on preserving liquidity for R&D activities.
With an EPS of -€0.81, 4SC’s earnings power remains constrained by its pre-revenue stage. The company’s capital efficiency is challenged by its reliance on external funding to advance clinical programs, though its modest debt level (€3.1 million) suggests manageable leverage. Cash reserves of €8.32 million provide limited runway, necessitating further financing or partnership deals.
4SC’s balance sheet reflects a cash position of €8.32 million against total debt of €3.1 million, yielding a net cash position. However, the company’s negative operating cash flow and lack of recurring revenue raise liquidity concerns. With no dividend payments and a market cap of ~€150.7 million, the firm’s financial health hinges on successful clinical progress or additional funding.
Growth prospects are tied to clinical milestones, particularly for Resminostat and Domatinostat. The company has no dividend policy, reinvesting all resources into R&D. Given its stage, revenue growth will depend on licensing income or eventual commercialization, both of which remain uncertain in the near term.
The market values 4SC at ~€150.7 million, reflecting speculative optimism around its pipeline. With no near-term profitability, valuation is driven by clinical trial potential and partnership prospects. Investors appear to price in long-term success, though risks remain high given the binary nature of biotech outcomes.
4SC’s focus on niche oncology targets and strategic collaborations provides a differentiated approach. However, its outlook is highly contingent on clinical data and funding. Positive trial results could attract partners or acquirers, while setbacks may necessitate dilutive financing. The company’s ability to navigate these challenges will determine its trajectory in the competitive biotech landscape.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |