Data is not available at this time.
VSE Corporation operates as a diversified aftermarket products and services provider, primarily serving the aviation, defense, and federal markets. The company generates revenue through maintenance, repair, and overhaul (MRO) services, supply chain management, and logistics solutions. Its core segments include aviation, which supports commercial and government fleets, and federal services, which provides mission-critical support to defense and federal agencies. VSE’s market position is bolstered by long-term contracts, technical expertise, and a reputation for reliability in complex, regulated environments. The company competes in niche segments where specialized knowledge and compliance with stringent safety standards create barriers to entry. Its diversified client base mitigates sector-specific risks while providing stable revenue streams. VSE’s strategic focus on aftermarket services capitalizes on aging fleets and sustained demand for cost-effective lifecycle support, positioning it as a key player in a resilient industry.
VSE reported revenue of $1.08 billion for FY 2024, with net income of $15.3 million and diluted EPS of $0.85. Operating cash flow was negative at -$31.0 million, reflecting working capital adjustments, while capital expenditures totaled -$20.7 million. The company’s profitability metrics indicate modest margins, likely influenced by operational costs and competitive pricing pressures in its core markets.
The company’s earnings power is constrained by its thin net income margin of approximately 1.4%, though its asset-light model in aftermarket services supports capital efficiency. Negative operating cash flow suggests short-term liquidity challenges, but this may normalize with improved working capital management. VSE’s ability to sustain profitability hinges on contract execution and cost discipline in a capital-intensive industry.
VSE’s balance sheet shows $29.0 million in cash and equivalents against $485.2 million in total debt, indicating leveraged financial positioning. The debt load may pressure liquidity, though the company’s asset base and contract-backed revenue provide some stability. Investors should monitor refinancing risks and covenant compliance given the current capital structure.
Growth trends are tempered by the company’s niche focus and cyclical exposure to defense spending. VSE paid a dividend of $0.40 per share, reflecting a commitment to shareholder returns despite modest earnings. Future growth may depend on contract wins and expansion in higher-margin service lines, though dividend sustainability remains tied to cash flow generation.
The market likely prices VSE based on its stable aftermarket revenue streams and defense sector exposure. With a diluted EPS of $0.85, valuation multiples may reflect skepticism about near-term earnings expansion. Investors appear to balance the company’s reliable cash flows against its leveraged balance sheet and operational execution risks.
VSE’s strategic advantages lie in its specialized expertise and entrenched relationships in aviation and federal markets. The outlook is cautiously optimistic, with opportunities in fleet modernization and government procurement offset by macroeconomic uncertainties. Success will depend on leveraging its technical capabilities to secure higher-margin contracts while managing debt and operational costs.
Company filings, CIK 0000102752
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |