Data is not available at this time.
Vanstar Mining Resources Inc. operates as a junior mineral exploration company focused on discovering and developing gold deposits within the prolific mining jurisdictions of Quebec, Canada. The company's core strategy involves the systematic acquisition, exploration, and valuation of early-stage mining properties, with the objective of advancing them through the discovery pipeline to create shareholder value. Vanstar's revenue model is non-operational, relying entirely on equity financing to fund exploration programs, with the long-term goal of either developing a mineable resource or realizing value through joint ventures, option agreements, or outright sale to a major mining producer. The company's primary asset and focus is the flagship Nelligan gold property, a significant land package in the Abitibi region, one of the world's most endowed gold belts. This strategic positioning within a tier-one jurisdiction provides geological credibility and attracts potential partnership interest from larger mining companies. Vanstar's market position is that of a high-risk, high-potential exploration play, competing for capital and investor attention in the vast junior mining sector. Its success is contingent on delivering positive drill results that demonstrate the economic potential of its portfolio, which also includes the Felix, Amanda, and James Bay area properties.
As a pre-revenue exploration company, Vanstar generated no income during the fiscal year, which is typical for its development stage. The company reported a net loss of approximately CAD 1.47 million, reflecting the substantial costs associated with ongoing mineral exploration activities, corporate administration, and professional fees. The negative operating cash flow of CAD 668,315 and capital expenditures of CAD 1.49 million are direct investments into advancing its property portfolio, primarily focused on drilling and geological evaluation to increase the value of its mineral assets.
Vanstar's current earnings power is negative, as it is in a capital-intensive phase focused solely on exploration. The diluted loss per share was CAD 0.0255. Capital efficiency is measured by the successful deployment of raised funds into exploration programs that yield positive geological results and increase the inferred or indicated resource base. The company's ability to secure future financing at favorable terms is its primary mechanism for sustaining operations and funding the drill programs necessary to create tangible asset value.
The company maintains a clean balance sheet characterized by a cash position of CAD 2.78 million and no debt, which is a significant strength for a junior explorer. This cash reserve provides the necessary runway to fund planned exploration work. With total assets consisting primarily of mineral property interests and working capital, the financial health is adequate for its current operational scale, though it remains entirely dependent on the equity markets for subsequent funding rounds to advance its projects beyond their current stages.
Growth for Vanstar is not measured by revenue but by the expansion of its mineral resource estimates and the technical de-risking of its projects. The primary growth trajectory involves progressing the Nelligan project through resource definition and preliminary economic assessments. The company does not pay a dividend, which is standard for exploration-stage firms, as all available capital is reinvested into exploration activities to drive long-term capital appreciation through project advancement.
With a market capitalization of approximately CAD 39.1 million, the market's valuation of Vanstar is a speculative assessment of the potential economic value embedded in its mineral property portfolio, particularly the Nelligan project. This valuation reflects investor expectations for future resource growth, successful exploration results, and the potential for a strategic partnership or acquisition. The beta of 0.96 suggests the stock's volatility is closely aligned with the broader market, though junior mining stocks are inherently high-risk.
Vanstar's key strategic advantages include its focus on the mining-friendly jurisdiction of Quebec, which offers excellent infrastructure and a supportive regulatory framework, and its flagship asset's location in the world-class Abitibi gold belt. The outlook is entirely tied to the success of its exploration programs. Near-term catalysts include results from ongoing drilling, which could significantly re-rate the company's value. The long-term strategic goal is to prove up a substantial, economically viable gold resource that attracts a major mining partner, providing an exit for early-stage investors.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |