Data is not available at this time.
Vesuvius plc is a global leader in engineered solutions for the steel and foundry industries, operating through its Steel and Foundry divisions. The company specializes in high-performance consumables, equipment, and refractory products that enhance efficiency and durability in metal production processes. Its offerings span from melt shop refractories to advanced metallurgical control systems, catering to steelmakers, foundries, and nonferrous metal producers. Vesuvius serves a diverse clientele, including primary aluminum, copper, and specialty alloy manufacturers, reinforcing its role as a critical enabler of industrial metal production. The company’s technological expertise and deep industry relationships position it as a trusted partner in optimizing operational performance and sustainability for heavy industries. With a century-long legacy, Vesuvius maintains a strong competitive edge through continuous innovation and a solutions-driven approach tailored to complex metallurgical challenges. Its global footprint ensures resilience against regional demand fluctuations, while its focus on high-margin, mission-critical products solidifies its market leadership in refractory and foundry solutions.
Vesuvius reported revenue of £1.82 billion for the period, with net income of £87.2 million, reflecting a net margin of approximately 4.8%. Operating cash flow stood at £158.7 million, underscoring the company’s ability to convert sales into cash efficiently. Capital expenditures of £88.1 million indicate ongoing investments in maintaining and expanding its technological and operational capabilities.
The company’s diluted EPS of 33p demonstrates its earnings power, supported by a disciplined capital allocation strategy. With a market capitalization of £861.5 million, Vesuvius trades at a P/E multiple reflective of its cyclical industry exposure. Its operating cash flow coverage of capital expenditures suggests prudent reinvestment to sustain long-term growth.
Vesuvius maintains a solid balance sheet with £186.4 million in cash and equivalents against total debt of £520.2 million, indicating moderate leverage. The liquidity position provides flexibility to navigate industry cycles, while the debt level remains manageable relative to cash flow generation.
The company’s growth is tied to global steel production trends, with a dividend per share of 24p reflecting a commitment to shareholder returns. While cyclical demand poses variability, Vesuvius’s focus on high-value solutions supports steady cash flow generation for dividends and reinvestment.
Trading at a beta of 1.019, Vesuvius exhibits market-aligned volatility, with valuation metrics reflecting its niche positioning in industrial materials. Investors likely price in expectations of stable demand for its specialized products, balanced against macroeconomic sensitivities in heavy industries.
Vesuvius’s strategic advantages lie in its technical expertise, global scale, and entrenched customer relationships. The outlook remains cautiously optimistic, driven by innovation in sustainable metal production solutions and operational efficiency gains, though macroeconomic headwinds in steel demand could pose near-term challenges.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |