Data is not available at this time.
VistaGen Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on developing and commercializing innovative treatments for central nervous system (CNS) disorders, including anxiety, depression, and other mood-related conditions. The company’s core revenue model is driven by its pipeline of novel therapeutics, primarily its lead candidate PH94B, a rapid-onset nasal spray for acute anxiety, and PH10, a neuroactive nasal spray for major depressive disorder. VistaGen operates in the highly competitive CNS therapeutics sector, where differentiation hinges on clinical efficacy, safety, and speed of onset. The company positions itself as a pioneer in leveraging neuroactive nasal sprays to address unmet medical needs, targeting a market with significant demand due to the limitations of existing treatments. Its approach combines rapid delivery mechanisms with novel pharmacology, aiming to capture niche segments within the broader mental health market. VistaGen’s strategy emphasizes clinical validation, strategic partnerships, and eventual commercialization to establish a foothold in the multi-billion-dollar CNS therapeutics industry.
VistaGen reported minimal revenue of $1.06 million for FY 2024, reflecting its early-stage status with no commercialized products. The company posted a net loss of $29.36 million, driven by R&D expenses and operational costs. Operating cash flow was negative at $25.81 million, underscoring its reliance on external funding to sustain development activities. Capital expenditures were modest at $61,000, indicating a lean operational focus on clinical trials and pipeline advancement.
The company’s diluted EPS of -$1.52 highlights its pre-revenue phase and significant investment in clinical programs. VistaGen’s capital efficiency is constrained by high R&D burn rates, typical of biotech firms in clinical development. Its ability to generate future earnings hinges on successful clinical outcomes, regulatory approvals, and commercialization of its lead candidates, which remain uncertain at this stage.
VistaGen maintains a strong liquidity position with $119.17 million in cash and equivalents, providing a runway to fund near-term operations. Total debt is minimal at $2.12 million, reducing financial leverage risks. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment in pipeline development over shareholder returns. The balance sheet reflects a typical profile for a clinical-stage biotech, with high cash reserves offset by ongoing operational losses.
Growth prospects are tied to clinical milestones, particularly for PH94B and PH10, with potential upside from positive trial results or partnerships. The company has no dividend policy, as it allocates all resources toward R&D and commercialization efforts. Investor returns are contingent on pipeline success and eventual market penetration, making VistaGen a high-risk, high-reward proposition in the biotech sector.
Market expectations for VistaGen are speculative, driven by its clinical-stage pipeline and potential addressable market. The lack of significant revenue or profitability metrics makes traditional valuation challenging, with investor focus on clinical progress and regulatory pathways. The stock’s performance will likely correlate with trial outcomes and strategic developments, reflecting binary risk-reward dynamics common in early-stage biotech.
VistaGen’s strategic advantages lie in its differentiated nasal spray delivery platform and focus on rapid-onset CNS treatments, addressing critical gaps in mental health care. The outlook depends on clinical success, regulatory approvals, and commercialization execution. Near-term catalysts include trial readouts and potential partnerships, while long-term viability hinges on translating scientific innovation into marketable therapies. The company remains a speculative play with significant upside if its pipeline achieves clinical and commercial success.
10-K filing for FY 2024, VistaGen Therapeutics investor relations
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |