investorscraft@gmail.com

Intrinsic ValueInvesco Trust for Investment Grade New York Municipals (VTN)

Previous Close$11.47
Intrinsic Value
Upside potential
Previous Close
$11.47

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Invesco Trust for Investment Grade New York Municipals (VTN) is a closed-end fund specializing in New York municipal bonds, offering investors tax-exempt income primarily through investments in high-quality, investment-grade debt securities. The fund focuses on bonds issued by New York state and local governments, leveraging the stability and tax advantages of municipal debt. Its core revenue model relies on interest income from these bonds, distributed to shareholders as dividends. VTN operates in a niche segment of the fixed-income market, catering to investors seeking tax-efficient income streams, particularly those in higher tax brackets. The fund’s market position is reinforced by Invesco’s broader asset management expertise, providing access to a diversified portfolio of New York municipal securities. While the fund faces competition from other municipal bond funds and ETFs, its specialized focus on New York issuers differentiates it within the broader municipal bond landscape. The fund’s performance is closely tied to interest rate trends, credit quality of underlying holdings, and demand for tax-advantaged income.

Revenue Profitability And Efficiency

For the fiscal year ending February 2025, VTN reported revenue of $11.4 million, derived primarily from interest income on its municipal bond portfolio. Net income stood at $5.9 million, reflecting efficient cost management and stable interest earnings. The fund’s operating cash flow of $112.3 million underscores its ability to generate liquidity from its investment activities, though capital expenditures were negligible, consistent with its focus on fixed-income securities.

Earnings Power And Capital Efficiency

VTN’s earnings power is tied to its ability to maintain a high-quality bond portfolio with consistent interest income. The absence of diluted EPS data suggests a focus on dividend distributions rather than earnings per share growth. The fund’s capital efficiency is evident in its robust operating cash flow, which supports its dividend policy without significant reliance on debt or external financing.

Balance Sheet And Financial Health

VTN’s balance sheet reflects a conservative financial structure, with total debt of $41.1 million and no reported cash or equivalents. The fund’s leverage is moderate, typical for closed-end funds, and its financial health is supported by the stable nature of its municipal bond holdings. The absence of share count data limits further analysis of equity-related metrics.

Growth Trends And Dividend Policy

Growth for VTN is primarily driven by interest income stability rather than capital appreciation. The fund’s dividend policy, with a distribution of $0.822 per share, aligns with its objective of providing tax-exempt income. Dividend sustainability depends on the performance of its underlying bond portfolio and prevailing interest rates, with limited scope for significant growth in payouts.

Valuation And Market Expectations

VTN’s valuation is influenced by the yield and credit quality of its municipal bond holdings, as well as broader fixed-income market conditions. Market expectations likely center on stable income generation, with limited volatility compared to equity-focused funds. The fund’s niche focus on New York municipals may appeal to region-specific investors, though its valuation multiples are not explicitly provided.

Strategic Advantages And Outlook

VTN’s strategic advantages include its tax-efficient income stream and Invesco’s expertise in fixed-income management. The fund’s outlook is tied to interest rate trends and municipal credit conditions, with a stable but modest growth trajectory expected. Its ability to navigate interest rate fluctuations and maintain credit quality will be critical to sustaining investor confidence and dividend distributions.

Sources

10-K filings, Invesco investor materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount