Data is not available at this time.
Vitura is a French real estate investment trust (SIIC) specializing in prime office properties within Paris and its metropolitan area. The company operates as a REIT, generating revenue primarily through leasing high-quality office spaces, with a portfolio valued at €1.5 billion as of December 2022. Vitura has distinguished itself through a strong commitment to sustainability, earning recognition as a Global Sector Leader by GRESB and EPRA Gold Awards for transparency. Its focus on premium locations and ESG-driven strategies positions it competitively in the European office real estate market, though it faces challenges from remote work trends and economic fluctuations. The company’s market capitalization of €255 million (as of May 2023) reflects its niche positioning in a capital-intensive sector.
Vitura reported revenue of €57.9 million, but its net income was deeply negative at -€243 million, reflecting significant asset impairments or market revaluations. Operating cash flow stood at €12.6 million, suggesting core leasing operations remain functional, though capital expenditures of -€8.8 million indicate restrained reinvestment. The diluted EPS of -€14.25 underscores profitability challenges amid broader sector headwinds.
The company’s negative earnings highlight pressure on asset valuations, likely tied to rising interest rates and occupancy risks. Operating cash flow coverage of debt appears limited, with €12.6 million in operating cash flow against €644.2 million in total debt. This suggests reliance on refinancing or asset sales to manage leverage, though its REIT structure may support tax-efficient capital recycling.
Vitura’s balance sheet shows €13.5 million in cash against €644.2 million in total debt, indicating tight liquidity. The debt-to-equity ratio is elevated, typical for REITs, but the absence of dividends (€0 per share) suggests prioritization of balance sheet repair. Asset valuations will be critical to maintaining covenant compliance and access to financing.
Growth is constrained by the office sector’s cyclical challenges, with no recent dividend payouts reflecting conservative capital allocation. The company’s focus on sustainability may attract ESG-focused investors, but near-term growth hinges on stabilizing occupancy rates and navigating interest rate volatility. Portfolio repositioning or selective disposals could unlock value if executed strategically.
The market capitalization of €91.2 million (as of latest data) implies skepticism about near-term recovery, trading at a steep discount to portfolio book value. Investors likely price in further asset writedowns or leasing risks. The beta of 0.943 suggests moderate correlation with broader markets, though sector-specific risks dominate.
Vitura’s strengths lie in its prime Parisian assets and ESG leadership, but macroeconomic and structural shifts in office demand pose risks. Success will depend on adaptive leasing strategies, potential asset diversification, and leveraging its sustainability credentials to attract tenants. The outlook remains cautious, with recovery tied to broader real estate and economic cycles.
Company description, financial data from disclosed filings, GRESB, and EPRA awards.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |