Previous Close | $9.32 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Viatris Inc. operates as a global pharmaceutical company, specializing in the development, manufacturing, and commercialization of branded and generic drugs, biosimilars, and active pharmaceutical ingredients. The company serves a broad patient base across more than 165 countries, leveraging a diversified portfolio that spans therapeutic areas such as cardiology, dermatology, and central nervous system disorders. Its revenue model combines stable cash flows from established generics with growth opportunities in biosimilars and complex generics, positioning it as a mid-tier player in the competitive pharmaceutical landscape. Viatris differentiates itself through vertical integration, cost-efficient manufacturing, and strategic partnerships, which enhance its ability to deliver affordable medicines globally. The company’s market position is bolstered by its extensive supply chain and regulatory expertise, though it faces pricing pressures and competition from larger pharmaceutical firms. Its focus on emerging markets and biosimilars provides a pathway for long-term growth, albeit with execution risks.
Viatris reported revenue of $14.74 billion for FY 2024, reflecting its broad market reach. However, net income was negative at -$634 million, driven by restructuring costs and competitive pressures. Operating cash flow stood at $2.3 billion, indicating solid cash generation despite profitability challenges. Capital expenditures were modest at $326 million, suggesting disciplined investment in maintaining production capabilities without overextending financially.
The company’s diluted EPS of -$0.53 highlights near-term earnings challenges, likely tied to integration costs and market dynamics. Operating cash flow remains a strength, supporting debt servicing and strategic initiatives. Capital efficiency is tempered by high leverage, but the firm’s ability to generate cash from operations provides a buffer against liquidity risks.
Viatris holds $734.8 million in cash and equivalents, against total debt of $14.31 billion, indicating a leveraged balance sheet. The debt load may constrain financial flexibility, though manageable given the company’s cash flow profile. Shareholders’ equity is pressured by recent losses, warranting close monitoring of debt covenants and refinancing risks.
Growth prospects hinge on biosimilars and emerging markets, though near-term headwinds persist. The dividend of $0.48 per share signals commitment to shareholder returns, but sustainability depends on improving profitability. Strategic divestitures and cost optimization could free up capital for reinvestment or debt reduction.
The market appears cautious, pricing in execution risks and sector-wide challenges. Valuation metrics likely reflect skepticism about near-term earnings recovery, though cash flow stability offers a floor. Investor sentiment may improve with clearer progress on margin expansion and debt management.
Viatris benefits from scale, geographic diversity, and a hybrid portfolio of generics and biosimilars. Long-term success depends on navigating pricing pressures, optimizing its post-merger structure, and capitalizing on biosimilar adoption. The outlook remains mixed, with opportunities in cost leadership and pipeline execution offset by competitive and regulatory uncertainties.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |