Data is not available at this time.
VirTra, Inc. operates in the defense and law enforcement training technology sector, specializing in immersive simulation systems. The company designs and manufactures high-fidelity firearms training simulators, leveraging advanced software and hardware to replicate real-world scenarios for military, law enforcement, and commercial clients. Its core revenue model relies on direct sales of simulation systems, recurring software licenses, and maintenance services, positioning it as a niche provider in a specialized but growing market. VirTra differentiates itself through proprietary technology, including realistic recoil systems and scenario-based training modules, which cater to the increasing demand for de-escalation and judgmental training. The company competes against larger defense contractors and simulation providers but maintains a strong foothold due to its focus on customizable, high-quality solutions. Its market position is bolstered by contracts with government agencies and international clients, though it remains susceptible to budget cycles and competitive pressures in the defense sector.
VirTra reported revenue of $26.4 million for the period, with net income of $1.4 million, reflecting a modest but positive margin. Diluted EPS stood at $0.12, indicating profitability on a per-share basis. Operating cash flow was $1.3 million, though capital expenditures of $1.8 million suggest ongoing investments in technology and infrastructure. The company’s ability to generate cash from operations while maintaining profitability underscores its operational efficiency.
The company’s earnings power is supported by its niche market focus and recurring revenue streams from software and maintenance. With a diluted EPS of $0.12, VirTra demonstrates the ability to convert sales into earnings, though its capital efficiency is tempered by significant capex outlays. The balance between reinvestment and profitability will be critical for sustaining growth in a competitive industry.
VirTra’s balance sheet shows $18.0 million in cash and equivalents against $8.3 million in total debt, indicating a strong liquidity position. The low debt-to-cash ratio suggests financial flexibility, though the absence of dividends aligns with its growth-focused strategy. The company’s financial health appears stable, with sufficient resources to fund operations and strategic initiatives.
Growth trends are driven by demand for advanced training solutions, though the company does not currently pay dividends, prioritizing reinvestment. VirTra’s focus on expanding its product portfolio and international presence could fuel future revenue growth. The lack of a dividend policy reflects its emphasis on capital allocation toward growth opportunities rather than shareholder payouts.
With a market capitalization derived from 11.2 million shares outstanding, VirTra’s valuation hinges on its ability to scale in a specialized market. Investors likely anticipate further penetration into government and international markets, though the stock’s performance will depend on execution and competitive dynamics. The company’s modest earnings and growth prospects suggest a balanced risk-reward profile.
VirTra’s strategic advantages lie in its proprietary technology and established client relationships in defense and law enforcement. The outlook depends on its ability to innovate and secure contracts in a budget-sensitive environment. While challenges persist, the company’s niche focus and financial stability position it for sustained, albeit measured, growth in the coming years.
10-K filing, CIK 0001085243
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |