Data is not available at this time.
Vital Energy Inc. operates as a junior exploration and production company focused on crude oil and natural gas assets in Western Canada's prolific sedimentary basin. The company's core revenue model centers on acquiring, developing, and operating petroleum properties, generating cash flow through hydrocarbon production from its key projects in Saskatchewan and Alberta. Vital Energy maintains a focused portfolio with strategic working interests, primarily its 50% stake in the Gull Lake project targeting multiple formations, complemented by full ownership of the Pennant and Baxter Lake assets. This positions the company within the competitive Canadian junior E&P sector, where it leverages regional expertise to develop conventional resources. The company's market position reflects that of a small-cap operator specializing in specific geological plays, requiring efficient capital allocation to navigate commodity price volatility while maximizing value from its concentrated asset base. Vital Energy's operational strategy emphasizes cost-effective development of proven formations, balancing production growth with financial sustainability in a capital-intensive industry dominated by larger competitors.
Vital Energy generated CAD 20.9 million in revenue for the period, demonstrating its ability to monetize hydrocarbon production effectively. The company achieved net income of CAD 4.0 million, reflecting solid operational profitability despite the challenging cost environment typical of junior E&P companies. Operating cash flow of CAD 10.2 million indicates strong conversion of revenue to cash, though capital expenditures of CAD 17.1 million highlight the significant reinvestment requirements inherent to maintaining and developing oil and gas assets.
The company reported diluted EPS of CAD 0.0484, indicating modest earnings generation relative to its share count. The substantial capital expenditure program, which exceeded operating cash flow, suggests aggressive investment in production growth and reserve development. This capital allocation strategy reflects the company's focus on expanding its asset base and production capabilities, though it requires careful management to ensure long-term returns on invested capital.
Vital Energy maintains CAD 1.0 million in cash against total debt of CAD 15.0 million, indicating leveraged financial positioning common in development-stage E&P companies. The debt level relative to its market capitalization of approximately CAD 12.4 million suggests significant financial leverage, which amplifies both potential returns and risks associated with commodity price fluctuations. This balance sheet structure is typical of junior producers funding development through debt financing.
As a development-focused junior producer, Vital Energy retains all earnings for reinvestment in growth projects, evidenced by its zero dividend policy. The company's capital expenditure program significantly exceeds operating cash flow, indicating an aggressive growth strategy focused on expanding production capacity and reserve base. This approach prioritizes asset development and operational scale over immediate shareholder returns, consistent with early-stage E&P company objectives.
With a market capitalization of approximately CAD 12.4 million, the company trades at a discount to its reported revenue of CAD 20.9 million. The negative beta of -0.666 suggests the stock has exhibited counter-cyclical behavior relative to the broader market, potentially reflecting its sensitivity to oil price movements rather than general market trends. This valuation dynamic indicates market pricing that incorporates both growth potential and the inherent risks of junior resource development.
Vital Energy's strategic advantage lies in its focused asset portfolio and operational presence in established Western Canadian basins. The company's concentrated working interests in specific projects provide operational control while sharing development costs. The outlook remains tied to commodity price stability and successful execution of development programs, with the company positioned to benefit from efficient operations in known geological formations. Successful reserve growth and production optimization will be critical for navigating the capital-intensive nature of junior E&P operations.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |