Previous Close | $2.50 |
Intrinsic Value | $418.15 |
Upside potential | +16,626% |
Data is not available at this time.
Vuzix Corporation operates in the augmented reality (AR) and smart glasses industry, specializing in wearable display technologies. The company generates revenue through the sale of AR smart glasses, waveguide optics, and related software solutions, targeting enterprise, industrial, and consumer markets. Vuzix differentiates itself with proprietary waveguide technology, enabling lightweight and high-performance AR displays. The company competes in a rapidly evolving sector dominated by tech giants, positioning itself as a niche player focused on enterprise applications such as remote assistance, logistics, and training. Its market position is bolstered by partnerships with industrial clients, though broader adoption remains challenged by high costs and limited consumer demand. Vuzix’s long-term growth hinges on expanding its enterprise footprint and advancing its optical technology to capture a larger share of the emerging AR hardware market.
Vuzix reported revenue of $5.75 million for the period, reflecting its niche market presence. The company posted a net loss of $73.54 million, with diluted EPS of -$1.08, underscoring ongoing profitability challenges. Operating cash flow was negative at $23.74 million, while capital expenditures totaled $2.92 million, indicating continued investment in product development despite financial strain.
The company’s significant net loss highlights weak earnings power, driven by high R&D and operational costs relative to its revenue base. Capital efficiency remains constrained, as evidenced by negative operating cash flow and modest revenue generation. Vuzix’s ability to scale production and reduce unit costs will be critical to improving its earnings trajectory.
Vuzix maintains a conservative debt profile, with total debt of $494,236 and cash reserves of $18.19 million. The low debt level provides flexibility, but persistent cash burn raises liquidity concerns. The company’s financial health depends on its ability to secure additional funding or achieve revenue growth to offset operating losses.
Revenue growth has been slow, reflecting the early-stage nature of the AR market. Vuzix does not pay dividends, reinvesting all resources into R&D and market expansion. Future growth will depend on broader AR adoption and the company’s ability to secure enterprise contracts.
The market values Vuzix as a high-risk, high-reward play in the AR sector. Its valuation reflects optimism about long-term AR adoption but also skepticism about near-term profitability. Investor sentiment is likely tied to technological breakthroughs and commercial partnerships.
Vuzix’s proprietary waveguide technology and enterprise focus provide a competitive edge, but execution risks remain high. The outlook hinges on scaling production, reducing costs, and expanding its customer base. Success will require navigating intense competition and proving the viability of AR in industrial applications.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |