investorscraft@gmail.com

Intrinsic ValueVeolia Environnement S.A. (VVD.DE)

Previous Close31.63
Intrinsic Value
Upside potential
Previous Close
31.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Veolia Environnement S.A. is a global leader in environmental services, specializing in water, waste, and energy management solutions. The company operates across three core segments: water services, waste management, and energy services, serving municipalities and industrial clients worldwide. Veolia’s integrated approach combines resource optimization, circular economy principles, and sustainability initiatives, positioning it as a critical player in the transition toward greener infrastructure. With operations in over 40 countries, the company leverages its extensive expertise in utility management, waste-to-energy conversion, and decarbonization services to maintain a competitive edge. Its scale and technological capabilities allow it to secure long-term contracts with public and private entities, reinforcing stable revenue streams. Veolia’s market leadership is further solidified by its ability to adapt to regulatory changes and increasing demand for sustainable resource management, making it a key enabler of global environmental goals.

Revenue Profitability And Efficiency

Veolia reported revenue of €44.7 billion for the latest fiscal year, reflecting its broad geographic and operational diversification. Net income stood at €1.1 billion, with a diluted EPS of €1.48, indicating steady profitability. The company generated €5.0 billion in operating cash flow, underscoring strong operational efficiency. Capital expenditures were not explicitly disclosed, but Veolia’s focus on high-return infrastructure investments suggests disciplined capital allocation.

Earnings Power And Capital Efficiency

Veolia’s earnings power is supported by recurring revenue from long-term utility contracts and waste management services. The company’s ability to convert revenue into operating cash flow (11.3% of revenue) highlights effective working capital management. Its capital efficiency is further evidenced by its strategic investments in energy transition projects, which align with global sustainability trends and regulatory tailwinds.

Balance Sheet And Financial Health

Veolia maintains a robust balance sheet with €9.6 billion in cash and equivalents, providing liquidity for growth initiatives. Total debt of €20.0 billion is manageable given the company’s stable cash flows and asset-backed business model. The firm’s financial health is reinforced by its ability to service debt through consistent operational performance and access to diversified funding sources.

Growth Trends And Dividend Policy

Veolia benefits from structural growth drivers, including urbanization, climate policies, and circular economy adoption. The company has demonstrated resilience through economic cycles, supported by essential service demand. Its dividend payout of €1.4 per share reflects a commitment to shareholder returns while retaining flexibility for reinvestment in high-growth areas such as renewable energy and waste valorization.

Valuation And Market Expectations

With a market capitalization of €22.2 billion, Veolia trades at a premium reflective of its industry leadership and growth prospects. Investors likely price in its exposure to sustainability megatrends and long-term contract visibility. The beta of 1.12 suggests moderate sensitivity to broader market movements, aligning with its defensive utility characteristics.

Strategic Advantages And Outlook

Veolia’s strategic advantages include its global scale, technological expertise, and entrenched relationships with public-sector clients. The company is well-positioned to capitalize on increasing environmental regulation and corporate sustainability commitments. Near-term challenges include energy price volatility and geopolitical risks, but its diversified operations and focus on innovation provide a resilient outlook.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount