Data is not available at this time.
Vivo Energy plc is a leading downstream petroleum company operating across 23 African markets, primarily under the Shell and Engen brands. The company operates through three core segments: Retail, Commercial, and Lubricants, serving a diverse customer base that includes individual consumers, transport operators, and industrial clients. Its Retail segment dominates with over 2,463 service stations, offering fuels, convenience retail, and ancillary services like car washes and ATMs, positioning it as a key player in Africa’s mobility and retail fuel ecosystem. The Commercial segment caters to B2B clients in sectors such as mining, aviation, and marine, providing tailored fuel and lubricant solutions. Meanwhile, the Lubricants segment leverages a robust distribution network to serve both retail and wholesale markets, including exports to neighboring African regions. Vivo Energy’s strategic partnership with Vitol ensures supply chain resilience, while its dual-brand strategy (Shell and Engen) enhances market penetration. The company’s focus on high-growth African economies, combined with its integrated downstream operations, solidifies its competitive edge in a region with rising energy demand and underdeveloped infrastructure.
In FY 2021, Vivo Energy reported revenue of £8.46 billion, reflecting its scale as a major fuel distributor in Africa. Net income stood at £152 million, with diluted EPS of 12 GBp, indicating moderate profitability amid volatile fuel prices. Operating cash flow was robust at £471 million, supported by efficient working capital management, while capital expenditures of £168 million were directed toward network expansion and maintenance.
The company’s earnings power is underpinned by its diversified revenue streams, with the Retail segment driving volume growth and the Commercial segment providing stable B2B demand. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to net income, though margins remain sensitive to crude oil price fluctuations and regional economic conditions.
Vivo Energy maintains a solid balance sheet, with £587 million in cash and equivalents against £790 million in total debt, reflecting a manageable leverage profile. The company’s liquidity position is adequate to support operations and growth initiatives, with no immediate refinancing risks apparent.
Growth is driven by Africa’s expanding fuel demand and Vivo Energy’s strategic network expansion. The company paid a dividend of 13.82 GBp per share in FY 2021, signaling a commitment to shareholder returns, though payout ratios remain conservative to retain flexibility for reinvestment.
Market expectations for Vivo Energy hinge on its ability to capitalize on Africa’s long-term energy demand growth, though near-term valuation is tempered by macroeconomic risks, including currency volatility and regulatory changes in key markets. The stock’s beta of 0.78 suggests moderate sensitivity to broader market movements.
Vivo Energy’s strategic advantages include its strong brand partnerships, extensive distribution network, and first-mover presence in underserved African markets. The outlook remains positive, supported by urbanization and economic growth across its operating regions, though geopolitical and supply chain risks warrant monitoring.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |