Data is not available at this time.
VivoPower International PLC operates in the renewable energy and electric vehicle (EV) solutions sector, focusing on sustainable power generation and decarbonization services. The company provides solar power, battery storage, and EV fleet electrification solutions, targeting commercial and industrial clients. Its revenue model is driven by project development, engineering services, and long-term energy contracts. VivoPower positions itself as a niche player in the clean energy transition, leveraging partnerships to expand its market reach. The firm competes in a rapidly evolving industry dominated by larger renewable energy providers, differentiating itself through integrated, tailored solutions for mid-market clients. Its market position is bolstered by regulatory tailwinds favoring decarbonization, though scalability remains a challenge due to capital intensity and competition.
VivoPower reported modest revenue of $16,000 alongside a significant net loss of $46.7 million, reflecting operational challenges and high costs. Diluted EPS stood at -$14.88, underscoring inefficiencies. Operating cash flow was positive at $1.49 million, but capital expenditures of -$4.59 million indicate ongoing investments. The company’s profitability metrics highlight a need for improved cost management and revenue scaling.
The firm’s negative earnings and high capital expenditures suggest limited near-term earnings power. Operating cash flow, though positive, is insufficient to offset losses, indicating suboptimal capital efficiency. With a diluted EPS deeply negative, VivoPower’s ability to generate sustainable returns hinges on successful project execution and cost discipline.
VivoPower’s balance sheet shows $199,000 in cash against $29.1 million in total debt, signaling liquidity constraints. The high debt-to-cash ratio raises concerns about financial flexibility. Shareholders’ equity is likely under pressure given the substantial net loss, necessitating careful debt management or additional financing to sustain operations.
Growth trends are unclear due to minimal revenue and steep losses. The company does not pay dividends, aligning with its focus on reinvesting scarce resources into growth initiatives. Future expansion depends on securing larger contracts and improving operational leverage in a competitive renewable energy market.
Market expectations appear subdued, given the company’s financial struggles and niche positioning. The lack of profitability and high debt load likely weigh on valuation multiples. Investors may demand clearer pathways to breakeven or strategic partnerships to justify risk.
VivoPower’s focus on decarbonization aligns with global sustainability trends, offering long-term potential. However, execution risks and financial health concerns temper optimism. Strategic partnerships or technological differentiation could enhance its outlook, but near-term viability depends on addressing liquidity and scaling revenue.
Company filings, CIK 0001681348
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |