investorscraft@gmail.com

Intrinsic ValueInvesco Senior Income Trust (VVR)

Previous Close$3.29
Intrinsic Value
Upside potential
Previous Close
$3.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Invesco Senior Income Trust (VVR) is a closed-end management investment company specializing in high-yield, below-investment-grade debt securities, commonly referred to as 'junk bonds.' The trust primarily invests in senior secured loans, which offer higher interest rates due to their elevated credit risk, targeting income generation for shareholders. Its portfolio is diversified across sectors, including healthcare, technology, and industrials, mitigating concentration risk while capitalizing on the broader high-yield debt market. VVR operates in a competitive landscape dominated by larger fixed-income funds but distinguishes itself through a focus on senior loans, which typically have priority in repayment structures, providing a relative safety margin compared to unsecured debt. The trust's market position is shaped by its ability to deliver consistent monthly dividends, appealing to income-focused investors seeking higher yields in a low-interest-rate environment. Its performance is closely tied to credit market conditions, with spreads and default rates significantly influencing returns.

Revenue Profitability And Efficiency

For FY 2025, VVR reported revenue of $64.98 million, with net income of $40.11 million, reflecting a strong margin of approximately 61.7%. The trust's earnings per diluted share stood at $0.262, supported by efficient cost management, as evidenced by negligible capital expenditures. Operating cash flow was robust at $67.90 million, indicating healthy liquidity from its investment activities.

Earnings Power And Capital Efficiency

VVR demonstrates solid earnings power, driven by its high-yield debt portfolio, which generates substantial interest income. The trust's capital efficiency is evident in its ability to convert revenue into net income effectively, with no significant capital expenditures required. This allows for consistent dividend distributions, reinforcing its appeal to income-seeking investors.

Balance Sheet And Financial Health

VVR's balance sheet shows $10.82 million in cash and equivalents against $207 million in total debt, indicating a leveraged position typical for closed-end funds. The trust's financial health is supported by its ability to service debt through operating cash flows, though its leverage amplifies exposure to interest rate and credit risk.

Growth Trends And Dividend Policy

Growth trends for VVR are tied to the performance of the high-yield debt market, with limited organic expansion potential. The trust maintains a disciplined dividend policy, distributing $0.491 per share annually, reflecting its focus on delivering consistent income. Dividend sustainability depends on portfolio yield and credit conditions.

Valuation And Market Expectations

VVR's valuation is influenced by its net asset value (NAV) and prevailing high-yield bond spreads. Market expectations hinge on interest rate trends and credit risk perceptions, with investors weighing yield attractiveness against potential default risks in the portfolio.

Strategic Advantages And Outlook

VVR's strategic advantage lies in its focus on senior secured loans, offering relative safety within the high-yield segment. The outlook depends on macroeconomic conditions, with rising rates potentially boosting yields but increasing default risks. The trust's ability to navigate credit cycles will be critical for sustained performance.

Sources

10-K filing, company financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount