Data is not available at this time.
Vivendi SE is a diversified media and entertainment conglomerate with a strong presence in Europe, the Americas, and other global markets. The company operates through multiple segments, including Canal+ Group (pay-TV and content production), Havas Group (communications and advertising), Editis (publishing), and Gameloft (mobile gaming). Its portfolio spans premium content creation, distribution, and digital platforms like Dailymotion, positioning it as a key player in the evolving media landscape. Vivendi’s integrated approach allows it to leverage cross-segment synergies, particularly in content monetization and audience engagement. Despite facing industry-wide challenges such as cord-cutting and digital disruption, Vivendi maintains a competitive edge through its premium offerings and strategic investments in high-growth areas like streaming and digital advertising. The company’s historical roots and established brands provide stability, while its ventures into new initiatives reflect adaptability to shifting consumer preferences.
Vivendi reported revenue of €297 million for the period, though it posted a significant net loss of €6 billion, driven by impairments or restructuring costs. The diluted EPS of -€5.87 underscores these challenges. However, operating cash flow remained robust at €1.84 billion, suggesting underlying operational strength. Capital expenditures were minimal at €3 million, indicating a focus on optimizing existing assets rather than heavy reinvestment.
The company’s negative net income highlights near-term profitability pressures, likely tied to one-time charges or sector-wide headwinds. Still, its ability to generate substantial operating cash flow points to resilient core operations. Capital efficiency appears constrained by the net loss, but Vivendi’s diversified revenue streams provide a buffer against volatility in any single segment.
Vivendi’s balance sheet shows €39 million in cash and equivalents against €2.69 billion in total debt, signaling moderate leverage. The debt level warrants monitoring, but the strong operating cash flow helps mitigate liquidity risks. The company’s ability to service obligations will depend on sustained cash generation and disciplined capital allocation.
Growth trends are mixed, with the net loss overshadowing top-line performance. The dividend of €0.04 per share reflects a cautious approach to shareholder returns amid financial pressures. Future growth may hinge on successful execution in digital platforms and content monetization, though near-term challenges persist.
With a market cap of €2.85 billion and a beta of 1.08, Vivendi is viewed as moderately volatile relative to the market. Investors likely price in both its legacy strengths and transformation risks. The valuation may reflect skepticism about near-term earnings recovery, balanced by long-term potential in streaming and advertising.
Vivendi’s strategic advantages lie in its diversified portfolio and strong brand equity, particularly in European markets. The outlook depends on its ability to navigate digital disruption, monetize content effectively, and reduce debt. Success in newer initiatives like Dailymotion could offset declines in traditional segments, but execution risks remain.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |