Data is not available at this time.
Vertex Pharmaceuticals is a leading biotechnology firm specializing in innovative therapies for cystic fibrosis (CF), a rare genetic disorder. The company’s revenue model is anchored in its portfolio of CF treatments, including SYMDEKO/SYMKEVI, ORKAMBI, KALYDECO, and TRIKAFTA, which target specific genetic mutations. These therapies are distributed through specialty pharmacies and hospitals globally, ensuring broad patient access. Vertex has established itself as a dominant player in the CF market, leveraging its deep scientific expertise and first-mover advantage. Beyond CF, the company is advancing a robust pipeline targeting conditions like AAT deficiency, APOL1-mediated kidney diseases, and Type 1 diabetes, positioning it for long-term growth in rare diseases. Strategic collaborations with firms like CRISPR Therapeutics and Moderna further enhance its R&D capabilities, reinforcing its competitive edge in gene-editing and mRNA technologies. Vertex’s focus on high unmet medical needs and precision medicine underscores its leadership in the biotech sector.
Vertex reported revenue of €11.02 billion, reflecting strong demand for its CF therapies. However, the company posted a net loss of €535.6 million, with diluted EPS of -€2.05, likely due to elevated R&D investments. Operating cash flow was negative at €492.6 million, while capital expenditures totaled €297.7 million, indicating significant reinvestment in pipeline development. The revenue base remains robust, but profitability is pressured by clinical trial costs.
Vertex’s earnings power is constrained by its current net loss, but its dominant CF franchise provides a stable revenue foundation. The company’s capital efficiency is weighed down by high R&D spend, though its €4.57 billion cash reserve offers flexibility. With a debt-to-equity ratio moderated by €1.75 billion in total debt, Vertex maintains a balanced approach to funding growth initiatives.
Vertex holds €4.57 billion in cash and equivalents, providing ample liquidity to support operations and R&D. Total debt stands at €1.75 billion, resulting in a conservative leverage profile. The strong cash position and manageable debt levels underscore the company’s financial stability, enabling continued investment in its clinical pipeline without significant solvency risks.
Vertex’s growth is driven by its CF franchise and expanding pipeline, including Phase 2 candidates for AAT deficiency and kidney diseases. The company does not pay dividends, reinvesting cash flows into R&D to sustain innovation. With multiple late-stage candidates, Vertex is poised to diversify its revenue streams beyond CF, supporting long-term growth prospects.
Vertex’s market cap of €98.47 billion reflects high investor expectations for its pipeline and CF franchise. A beta of 0.513 suggests lower volatility relative to the market, aligning with its stable revenue base. The valuation hinges on successful clinical outcomes and commercialization of new therapies, with the market pricing in future growth from non-CF indications.
Vertex’s strategic advantages include its CF monopoly, cutting-edge gene-editing collaborations, and a diversified pipeline targeting high-value rare diseases. The outlook remains positive, with potential catalysts from Phase 3 trials like CTX001 for sickle cell disease. Risks include pipeline setbacks, but Vertex’s strong balance sheet and scientific leadership position it well for sustained innovation and market expansion.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |