investorscraft@gmail.com

Intrinsic ValueVYNE Therapeutics Inc. (VYNE)

Previous Close$0.57
Intrinsic Value
Upside potential
Previous Close
$0.57

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

VYNE Therapeutics Inc. operates in the biotechnology sector, focusing on the development and commercialization of innovative dermatology therapies. The company’s core revenue model is driven by clinical-stage drug development, with a pipeline targeting inflammatory skin conditions and other dermatological disorders. VYNE leverages proprietary technologies to enhance drug delivery and efficacy, positioning itself as a niche player in a competitive market dominated by larger pharmaceutical firms. The company’s strategic emphasis on unmet medical needs in dermatology provides a differentiated market position, though its commercial success hinges on successful clinical trials and regulatory approvals. VYNE’s ability to secure partnerships or licensing deals will be critical to scaling its operations and achieving sustainable revenue growth.

Revenue Profitability And Efficiency

VYNE reported minimal revenue of $501,000 for the period, reflecting its early-stage status with limited commercial operations. The company posted a net loss of $39.8 million, underscoring significant R&D and operational expenses typical of clinical-stage biotech firms. Operating cash flow was negative $33.9 million, with modest capital expenditures of $117,000, indicating heavy investment in drug development rather than infrastructure.

Earnings Power And Capital Efficiency

VYNE’s diluted EPS of -$0.93 highlights its current lack of earnings power, as the company remains pre-revenue from its core pipeline. Capital efficiency is constrained by high R&D burn rates, with no near-term profitability expected until key clinical milestones are achieved. The firm’s ability to advance its pipeline without excessive dilution will be pivotal to preserving shareholder value.

Balance Sheet And Financial Health

VYNE maintains a conservative balance sheet with $19.9 million in cash and equivalents and negligible total debt of $99,000. The lack of significant leverage provides flexibility, but the company’s cash reserves may require replenishment through equity offerings or partnerships given its substantial operating losses. Financial health hinges on securing additional funding to sustain R&D efforts.

Growth Trends And Dividend Policy

Growth prospects are tied to clinical progress, with no current revenue diversification or dividend policy. The company’s focus is on advancing its pipeline, and any near-term growth will likely stem from licensing deals or trial successes. Shareholders should expect continued reinvestment of capital into development rather than returns via dividends.

Valuation And Market Expectations

Market expectations for VYNE are speculative, reflecting its high-risk, high-reward profile as a clinical-stage biotech. Valuation metrics are less relevant given the absence of profitability, with investor focus on pipeline potential and upcoming catalysts. The stock’s performance will likely correlate with clinical trial outcomes and partnership announcements.

Strategic Advantages And Outlook

VYNE’s strategic advantage lies in its targeted dermatology pipeline and proprietary drug-delivery technologies. The outlook remains uncertain, contingent on clinical success and funding stability. Positive trial data or strategic alliances could significantly enhance its market position, while setbacks may necessitate further capital raises at unfavorable terms.

Sources

Company filings, CIK 0001566044

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount