investorscraft@gmail.com

Intrinsic ValueNCR Voyix Corporation (VYX)

Previous Close$9.92
Intrinsic Value
Upside potential
Previous Close
$9.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

NCR Voyix Corporation operates in the technology and services sector, specializing in digital commerce solutions, payments, and business automation. The company serves a diverse clientele, including retail, hospitality, and financial institutions, with a focus on enabling seamless omnichannel experiences. Its core revenue model is driven by software subscriptions, hardware sales, and recurring service contracts, positioning it as a critical enabler of digital transformation for enterprises globally. NCR Voyix differentiates itself through integrated platforms that combine point-of-sale systems, self-service kiosks, and cloud-based analytics, catering to the growing demand for frictionless customer interactions. The company competes in a fragmented market but maintains a strong foothold due to its legacy expertise and scalable solutions. Its strategic partnerships with major industry players further bolster its market position, allowing it to capitalize on trends like contactless payments and AI-driven automation. While facing competition from pure-play software providers and hardware manufacturers, NCR Voyix leverages its hybrid model to deliver end-to-end solutions that address complex operational challenges.

Revenue Profitability And Efficiency

NCR Voyix reported revenue of $2.83 billion for FY 2024, with net income of $943 million, reflecting a robust net margin of approximately 33.4%. Diluted EPS stood at $6.52, underscoring strong profitability. However, operating cash flow was negative at -$132 million, likely due to working capital adjustments or timing differences, while capital expenditures totaled -$217 million, indicating ongoing investments in technology and infrastructure.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its high net income relative to revenue, suggesting effective cost management and pricing strategies. Despite negative operating cash flow, the substantial net income implies non-cash adjustments or one-time items may have impacted liquidity. Capital expenditures, though significant, align with its growth strategy in digital transformation, but efficiency metrics would benefit from clearer free cash flow generation.

Balance Sheet And Financial Health

NCR Voyix maintains a solid balance sheet with $724 million in cash and equivalents, providing liquidity against total debt of $1.35 billion. The debt level appears manageable given its profitability, though the negative operating cash flow warrants monitoring. The absence of dividends suggests a focus on reinvestment or debt reduction, which could enhance financial flexibility in the medium term.

Growth Trends And Dividend Policy

Growth appears driven by digital commerce and automation trends, though specific revenue growth rates are unavailable. The company does not pay dividends, redirecting capital toward growth initiatives or balance sheet strengthening. This aligns with its sector’s focus on innovation, but investor expectations may hinge on clearer visibility into cash flow conversion and top-line expansion.

Valuation And Market Expectations

With a diluted EPS of $6.52 and approximately 144.7 million shares outstanding, the company’s earnings-based valuation suggests strong investor confidence. However, the negative operating cash flow may temper market expectations, requiring clarity on sustainability. Comparables in the tech-enabled services sector would provide context for its trading multiples and growth premium.

Strategic Advantages And Outlook

NCR Voyix’s strategic advantages lie in its integrated solutions and established market presence, though execution risks remain. The outlook depends on its ability to monetize digital transformation trends while improving cash flow generation. Success in scaling software offerings and maintaining hardware relevance will be critical to sustaining its competitive edge and shareholder value.

Sources

Company filings (CIK: 0000070866), FY 2024 financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount