Data is not available at this time.
Walgreens Boots Alliance operates as a pharmacy-led health and wellbeing company, structured across three core segments: Retail Pharmacy USA, Retail Pharmacy International, and Pharmaceutical Wholesale. The Retail Pharmacy USA segment, anchored by Walgreens and Duane Reade, provides retail drugstore services, specialty pharmacy solutions, and care clinics. Retail Pharmacy International, driven by Boots, focuses on health and beauty retail alongside optical services, while the Pharmaceutical Wholesale segment, through Alliance Healthcare, delivers extensive drug distribution and logistics. The company’s diversified portfolio, including proprietary brands like No7 and Soap & Glory, strengthens its foothold in the competitive healthcare retail sector. Walgreens Boots Alliance leverages its global scale, integrated supply chain, and omnichannel capabilities to serve both consumers and healthcare providers, positioning itself as a critical player in pharmacy services and wellness retail. Despite macroeconomic pressures, its established market presence and strategic partnerships reinforce its resilience in the evolving healthcare landscape.
Walgreens Boots Alliance reported revenue of €147.7 billion for FY 2024, reflecting its extensive retail and wholesale operations. However, net income stood at a loss of €8.6 billion, driven by restructuring costs and macroeconomic challenges. Operating cash flow of €1.0 billion was offset by capital expenditures of €1.4 billion, indicating ongoing investments in store modernization and digital capabilities.
The company’s diluted EPS of -€10.01 underscores significant profitability pressures, partly due to one-time impairments and operational inefficiencies. While its retail and wholesale segments generate substantial revenue, margin compression in competitive markets and rising costs have eroded earnings power. Capital efficiency remains constrained, with cash flow generation lagging behind debt obligations and reinvestment needs.
Walgreens Boots Alliance holds €1.3 billion in cash and equivalents against total debt of €32.9 billion, reflecting a leveraged balance sheet. The high debt load, coupled with negative net income, raises concerns about financial flexibility. However, its asset base and diversified revenue streams provide some stability amid cyclical pressures.
The company faces headwinds in organic growth, with declining profitability in core markets. Its dividend of €0.50 per share signals a commitment to shareholder returns, but sustainability depends on operational turnaround efforts. Strategic initiatives, including cost-cutting and pharmacy service expansion, aim to restore long-term growth.
With a market cap of €8.6 billion and a beta of 0.74, Walgreens Boots Alliance trades at a discount to peers, reflecting skepticism about its turnaround prospects. Investors appear cautious given its earnings volatility and high leverage, though its entrenched market position offers potential upside if execution improves.
Walgreens Boots Alliance benefits from scale, brand equity, and an integrated supply chain, but must navigate pricing pressures and debt management. Its focus on healthcare services and digital transformation could unlock value, though near-term risks persist. The outlook hinges on successful cost containment and revenue diversification in a challenging environment.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |