Data is not available at this time.
Western Alliance Bancorporation operates as a regional bank holding company, primarily serving commercial and consumer clients across the Western United States. The company generates revenue through a diversified portfolio of banking services, including commercial lending, treasury management, and wealth management, with a strong emphasis on relationship-driven banking. Its market position is bolstered by a focus on niche sectors such as technology, healthcare, and real estate, where it provides specialized financing solutions. Western Alliance differentiates itself through a high-touch service model and a disciplined underwriting approach, which has enabled it to maintain robust asset quality. The bank’s geographic concentration in high-growth markets, including Arizona, California, and Nevada, provides a competitive edge in capturing regional economic expansion. Its ability to cross-sell products and maintain low-cost deposits further strengthens its profitability and market share in a competitive banking landscape.
Western Alliance reported revenue of $3.16 billion for FY 2024, with net income of $787.7 million, reflecting a disciplined approach to cost management and revenue diversification. The bank’s diluted EPS of $7.09 underscores its earnings power, supported by a lean operational structure and efficient capital deployment. Operating cash flow of $235.9 million highlights its ability to generate liquidity from core banking activities, with no significant capital expenditures reported.
The company’s earnings are driven by a strong net interest margin and fee-based income, with a focus on high-yielding commercial loans. Its capital efficiency is evident in its ability to sustain profitability despite macroeconomic headwinds, supported by a low-cost deposit base and prudent risk management. The absence of capital expenditures further underscores its asset-light model and efficient use of resources.
Western Alliance maintains a solid balance sheet, with $4.1 billion in cash and equivalents providing ample liquidity. Total debt of $6.62 billion is manageable relative to its asset base and earnings capacity. The bank’s financial health is reinforced by its conservative leverage ratios and strong regulatory capital positions, ensuring resilience in varying economic conditions.
The bank has demonstrated consistent growth in key markets, driven by organic loan expansion and strategic acquisitions. Its dividend policy, with a payout of $1.51 per share, reflects a commitment to returning capital to shareholders while retaining sufficient earnings for reinvestment. This balanced approach supports both near-term shareholder returns and long-term growth initiatives.
Western Alliance’s valuation reflects its premium positioning within the regional banking sector, with investors pricing in its growth potential and disciplined risk management. Market expectations are anchored on its ability to sustain above-peer profitability metrics and capitalize on regional economic tailwinds.
The bank’s strategic advantages include its niche-focused lending approach, strong deposit franchise, and geographic presence in high-growth states. Looking ahead, Western Alliance is well-positioned to navigate interest rate volatility and economic uncertainty, with a focus on maintaining asset quality and expanding its fee-based revenue streams. Its outlook remains positive, supported by a resilient business model and opportunistic growth strategies.
10-K filing, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |