investorscraft@gmail.com

Intrinsic ValueAlaska Silver Corp (WAM.V)

Previous Close$1.07
Intrinsic Value
Upside potential
Previous Close
$1.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alaska Silver Corp operates as a mineral exploration company focused on precious metals properties in Alaska. The company's core business model centers on acquiring, exploring, and developing silver and gold projects with the objective of proving mineral resources that can eventually be advanced toward production or attract partnership interest. Alaska Silver maintains a portfolio of exploration-stage assets including the Round Top, Illinois Creek Mine, and Honker properties, representing early-stage opportunities in underexplored regions. As a junior mining explorer, the company generates no operating revenue and relies entirely on equity financing to fund exploration programs, technical studies, and administrative overhead. Its market position remains speculative, typical of venture-listed exploration companies, with value creation dependent on successful drill results and resource definition. The company operates in the highly competitive precious metals sector where success requires both geological discovery and capital market access, facing challenges from fluctuating metal prices and high exploration risk profiles.

Revenue Profitability And Efficiency

As a pre-revenue exploration company, Alaska Silver Corp reported no revenue for the period, reflecting its development-stage status. The company recorded a net loss of CAD 3.3 million, consistent with the capital-intensive nature of mineral exploration activities. Operating cash flow was negative CAD 2.2 million, primarily funding exploration programs and corporate overhead, while capital expenditures remained minimal at CAD 1,085, indicating limited property development spending during the period.

Earnings Power And Capital Efficiency

The company currently lacks earnings power due to its pre-production status, with diluted EPS of CAD -0.09 reflecting the ongoing investment phase. Capital efficiency metrics are not meaningful at this development stage, as the company focuses on resource definition rather than return on capital. Financial performance remains entirely dependent on exploration success and the ability to secure continued funding for advancement of its mineral properties.

Balance Sheet And Financial Health

Alaska Silver maintains a modest cash position of CAD 849,572 against total debt of CAD 2.36 million, indicating constrained liquidity relative to obligations. The balance sheet structure is characteristic of junior explorers, with limited tangible assets beyond mineral property interests. Financial health remains precarious given the cash burn rate and dependence on future equity raises to fund operations and debt servicing requirements.

Growth Trends And Dividend Policy

The company demonstrates no revenue growth trajectory as it remains in the exploration phase. Historical performance reflects the typical pattern of junior miners with consistent losses funding exploration activities. Alaska Silver maintains no dividend policy, consistent with pre-revenue companies that reinvest all available capital into property advancement and corporate operations rather than shareholder distributions.

Valuation And Market Expectations

With a market capitalization of approximately CAD 51.6 million, valuation reflects speculative investor expectations regarding the potential of the company's mineral properties rather than current financial performance. The high beta of 3.147 indicates significant volatility and sensitivity to precious metals prices and exploration news flow, characteristic of venture-stage mining equities where valuation is heavily influenced by perceived exploration potential.

Strategic Advantages And Outlook

The company's strategic position hinges on its property portfolio in Alaska, a mining-friendly jurisdiction with established mineral potential. Near-term outlook remains dependent on exploration results, funding availability, and precious metals market conditions. Success requires demonstrating technical progress on key properties to attract development capital or partnership interest, while navigating the high-risk environment inherent in mineral exploration ventures.

Sources

Company financial statementsTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount