Data is not available at this time.
WANdisco plc operates in the competitive software-as-a-service (SaaS) sector, specializing in data activation and cloud migration solutions. The company’s flagship product, the WANdisco Data Activation Platform, addresses critical enterprise needs by enabling seamless migration of Hadoop and IoT data to cloud environments, supporting AI and machine learning workflows. Its offerings, including Data Migrator for Azure and Edge to Cloud, cater to organizations transitioning to modern cloud infrastructures. WANdisco differentiates itself through proprietary live data replication technology, ensuring zero downtime during migrations—a key advantage in industries where data continuity is paramount. The company primarily serves large enterprises in North America and Europe, positioning itself as a niche player in the cloud data management space. Despite strong technological differentiation, WANdisco faces intense competition from established cloud providers and specialized data integration vendors, requiring sustained innovation to maintain its market position.
In FY 2022, WANdisco reported revenue of £9.7 million, reflecting its focus on enterprise cloud migration solutions. However, the company recorded a net loss of £28.2 million, driven by high operating expenses, including R&D and sales investments. Operating cash flow was negative £27.5 million, underscoring the capital-intensive nature of its growth strategy. Capital expenditures remained modest at £0.2 million, indicating a lean asset-light model typical of SaaS businesses.
WANdisco’s diluted EPS of -45p highlights its current lack of profitability, as the company prioritizes scaling its platform over near-term earnings. The negative operating cash flow suggests significant reinvestment is required to capture market share. Capital efficiency metrics are constrained by high customer acquisition costs and prolonged sales cycles typical of enterprise software, though recurring revenue potential could improve margins over time.
As of December 2022, WANdisco held £19.1 million in cash and equivalents, providing a liquidity buffer against ongoing losses. Total debt stood at £1.2 million, indicating minimal leverage. The balance sheet remains relatively clean, but sustained cash burn raises questions about long-term solvency without additional funding or accelerated revenue growth.
WANdisco’s growth is tied to enterprise cloud adoption, but FY 2022 revenue suggests slower traction than anticipated. The company does not pay dividends, reinvesting all resources into product development and market expansion. Future growth hinges on broader cloud migration trends and competitive differentiation in a crowded SaaS landscape.
With a market cap of £75.7 million, WANdisco trades at a significant premium to its revenue, reflecting investor optimism about its technology’s long-term potential. The low beta (0.57) suggests relative insulation from market volatility, though execution risks remain high given its unprofitability and cash burn.
WANdisco’s proprietary data replication technology provides a defensible niche in cloud migration, but scalability challenges persist. The outlook depends on converting pipeline opportunities into recurring revenue streams while managing cash reserves prudently. Partnerships with hyperscalers like Azure could amplify growth, but competition and macroeconomic headwinds pose risks.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |