investorscraft@gmail.com

Intrinsic ValueCurrent Water Technologies Inc. (WATR.V)

Previous Close$0.02
Intrinsic Value
Upside potential
Previous Close
$0.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Current Water Technologies Inc. operates as a specialized environmental technology developer focused on advanced water treatment solutions across industrial and municipal sectors. The company's core business model centers on developing and commercializing proprietary electrochemical technologies that address critical water contamination challenges, particularly metals and nutrient pollution from mining, chemical processing, and agricultural operations. Through its two operating segments, Current Water and Pumptronics, the company targets multiple high-value markets including mining tailings management, industrial wastewater treatment, and drinking water purification. Their patented technologies—such as electro-static deionization, ammonia removal systems, and metal recovery processes—position the firm within the niche but essential pollution control equipment industry. Current Water Technologies maintains a specialized market position by focusing on difficult-to-treat contaminants where conventional methods prove inadequate, serving clients in Canada, Australia, and the United States. The company's strategic emphasis on electrochemical processes differentiates it from traditional filtration-based competitors, offering potential advantages in efficiency and cost-effectiveness for specific industrial applications. This focused approach allows the company to address complex environmental compliance challenges faced by resource-intensive industries, though it operates in a competitive landscape against larger water treatment providers.

Revenue Profitability And Efficiency

Current Water Technologies generated CAD 1.53 million in revenue for the period, while reporting a net loss of CAD 1.02 million. The company's negative operating cash flow of CAD 0.51 million indicates ongoing operational challenges in achieving profitability. With no capital expenditures recorded, the business appears to be conserving resources while focusing on commercializing its existing technology portfolio rather than significant new infrastructure investments.

Earnings Power And Capital Efficiency

The company's diluted EPS of -CAD 0.0046 reflects its current pre-commercialization stage, where research and development costs outweigh revenue generation. Negative cash flow from operations suggests the business requires external funding to sustain operations while it works to scale its technology deployments and secure larger commercial contracts in its target industrial markets.

Balance Sheet And Financial Health

Current Water Technologies maintains a modest cash position of CAD 79,115 against total debt of CAD 732,265, indicating potential liquidity constraints. The debt-to-equity structure suggests reliance on financing beyond operational revenues, which is typical for development-stage technology companies in the environmental sector focused on long-term commercialization efforts.

Growth Trends And Dividend Policy

As a development-stage company, Current Water Technologies does not pay dividends, reinvesting all resources into technology development and market expansion. Growth appears focused on commercializing its portfolio of patented water treatment technologies across mining, industrial, and municipal applications in its core geographic markets.

Valuation And Market Expectations

With a market capitalization of approximately CAD 3.59 million, the market appears to be valuing the company based on its intellectual property portfolio and future commercialization potential rather than current financial performance. The low beta of 0.176 suggests the stock exhibits lower volatility relative to the broader market, potentially reflecting its micro-cap status and specialized niche.

Strategic Advantages And Outlook

The company's strategic advantage lies in its patented electrochemical technologies that address specific, difficult water treatment challenges in resource industries. The outlook depends on successful commercialization of these technologies and securing larger-scale deployments, particularly in the mining sector where environmental regulations are driving demand for advanced water treatment solutions.

Sources

Company description and financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount