investorscraft@gmail.com

Intrinsic ValueWaystar Holding Corp. (WAY)

Previous Close$26.57
Intrinsic Value
Upside potential
Previous Close
$26.57

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Waystar Holding Corp. operates in the healthcare technology sector, providing revenue cycle management (RCM) solutions to healthcare providers. The company’s core offerings include software and analytics tools designed to streamline billing, claims processing, and payment collection, addressing inefficiencies in healthcare administration. Waystar serves hospitals, health systems, and physician groups, leveraging cloud-based platforms to enhance operational transparency and financial performance. The company competes in a fragmented but growing market, positioning itself as a leader through integrated technology and data-driven insights. Its solutions aim to reduce administrative burdens, improve cash flow, and mitigate compliance risks for providers navigating complex reimbursement landscapes. Waystar’s market position is reinforced by strategic partnerships and a focus on innovation, though it faces competition from established players and niche specialists. The healthcare RCM sector is expanding due to regulatory changes and increasing demand for cost-effective solutions, providing tailwinds for Waystar’s growth.

Revenue Profitability And Efficiency

Waystar reported revenue of $943.5 million for FY 2024, reflecting its scale in the healthcare RCM market. However, the company posted a net loss of $19.1 million, with diluted EPS of -$0.13, indicating ongoing investments or cost pressures. Operating cash flow was robust at $169.8 million, suggesting healthy cash generation from core operations. Capital expenditures totaled $27.3 million, aligning with expectations for a tech-driven business.

Earnings Power And Capital Efficiency

Despite the net loss, Waystar’s operating cash flow demonstrates underlying earnings potential. The company’s ability to convert revenue into cash flow highlights operational efficiency, though profitability metrics remain subdued. Capital expenditures are moderate relative to revenue, indicating disciplined investment in growth. The diluted EPS figure suggests shareholder dilution or reinvestment needs, warranting closer scrutiny of future profitability trends.

Balance Sheet And Financial Health

Waystar’s balance sheet shows $182.1 million in cash and equivalents, providing liquidity against $1.26 billion in total debt. The debt load is significant, potentially reflecting prior acquisitions or growth financing. The absence of dividends aligns with a focus on reinvestment or debt management. Financial health hinges on sustaining cash flow to service obligations while funding expansion.

Growth Trends And Dividend Policy

Waystar’s growth is likely driven by demand for RCM solutions, though the net loss suggests reinvestment or margin challenges. The company does not pay dividends, prioritizing operational and strategic initiatives. Future trends may depend on adoption of its platforms and competitive differentiation in a dynamic healthcare IT landscape.

Valuation And Market Expectations

The market likely values Waystar based on its revenue scale and sector tailwinds, though profitability concerns may temper multiples. Investors may focus on cash flow generation and debt management as key indicators of long-term viability. The absence of EPS growth could weigh on valuation until clearer profitability emerges.

Strategic Advantages And Outlook

Waystar’s strengths lie in its specialized RCM technology and healthcare sector expertise. The outlook depends on execution in a competitive market, with opportunities tied to regulatory shifts and digital transformation in healthcare. Risks include debt servicing and margin improvement. Strategic partnerships or M&A could enhance its market position.

Sources

Company filings (CIK: 0001990354), financial statements for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount