Data is not available at this time.
Walgreens Boots Alliance, Inc. operates as a global leader in retail pharmacy and healthcare services, serving millions of customers daily through its extensive network of drugstores, specialty pharmacies, and digital platforms. The company generates revenue primarily through prescription fulfillment, over-the-counter product sales, and health services, positioning itself at the intersection of retail and healthcare. Its diversified operations span the U.S. and international markets, with a strong presence in Europe through Boots. Walgreens leverages its scale to negotiate favorable supplier terms while investing in omnichannel capabilities to enhance customer convenience. The company faces competitive pressures from retail giants, e-commerce players, and healthcare disruptors but maintains a defensible market position due to its trusted brand, regulatory expertise, and integrated care offerings. Strategic partnerships with payers and providers further solidify its role in the evolving healthcare ecosystem.
Walgreens reported $147.7 billion in revenue for FY 2024, underscoring its massive scale, but net income was deeply negative at -$8.6 billion, reflecting significant restructuring charges and operational challenges. Operating cash flow of $1.0 billion was overshadowed by capital expenditures of -$1.4 billion, indicating tight liquidity. The diluted EPS of -$10.01 highlights acute profitability pressures, likely tied to margin compression in core markets.
The company’s negative earnings and substantial capital outlays suggest strained capital efficiency, with operating cash flow insufficient to cover capex. The dividend payout of $1.46 per share, while maintained, raises sustainability questions given the net loss. Walgreens must improve asset turnover and cost management to restore earnings power, particularly in its U.S. retail and pharmacy segments.
Walgreens holds $1.3 billion in cash against $32.9 billion in total debt, signaling leveraged financial health. The debt burden may constrain flexibility amid ongoing losses, though the company’s large asset base provides collateral. Liquidity risks are mitigated by its recurring revenue streams, but deleveraging will require sustained operational improvements.
Recent performance reflects declining growth trends, with profitability eroded by industry headwinds. The dividend, while a key investor attraction, may face scrutiny if losses persist. Strategic initiatives to pivot toward healthcare services could drive long-term growth, but near-term execution risks remain elevated.
The market appears to discount Walgreens’ challenges, with valuation likely reflecting skepticism about turnaround prospects. Investors may be pricing in further downside unless management demonstrates progress in cost rationalization and healthcare integration.
Walgreens’ strategic advantages include its entrenched pharmacy network, brand equity, and healthcare partnerships. However, the outlook remains cautious due to competitive pressures and operational missteps. Success hinges on leveraging its scale to innovate in higher-margin services while stabilizing core retail operations.
10-K filing, company financial disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |