investorscraft@gmail.com

Intrinsic ValueWild Bunch AG (WBAH.DE)

Previous Close28.60
Intrinsic Value
Upside potential
Previous Close
28.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wild Bunch AG operates as a specialized independent film distribution and production services company, primarily active in key European markets including France, Germany, Italy, Spain, and Austria. The company focuses on acquiring, co-producing, and distributing films and TV series, while also leveraging digital distribution through its proprietary VOD/SVOD platform, FilmoTV. With a library of approximately 2,500 titles, Wild Bunch AG maintains a niche but influential position in the European media landscape, catering to both theatrical and digital audiences. The company’s revenue model is diversified across traditional distribution rights, co-production financing, and digital streaming, providing resilience against market fluctuations. Despite operating in a highly competitive sector dominated by major studios, Wild Bunch AG differentiates itself through its curated content strategy and strong relationships with independent filmmakers. Its market positioning is further reinforced by its ability to capitalize on regional preferences and cultural nuances, making it a key player in the European independent film sector.

Revenue Profitability And Efficiency

Financial data for Wild Bunch AG's FY 2022 indicates no reported revenue or net income, suggesting potential operational challenges or restructuring efforts. The absence of key profitability metrics such as EPS and operating cash flow limits a detailed assessment of the company’s financial efficiency during this period. Further analysis would require updated disclosures or interim reports to evaluate recent performance trends.

Earnings Power And Capital Efficiency

The lack of reported earnings or capital expenditure data for FY 2022 makes it difficult to assess Wild Bunch AG’s earnings power or capital allocation efficiency. Without clear metrics on returns or reinvestment activities, the company’s ability to generate sustainable profits or optimize its resource deployment remains uncertain. Additional financial disclosures would be necessary for a comprehensive evaluation.

Balance Sheet And Financial Health

Wild Bunch AG’s balance sheet metrics for FY 2022 show no reported cash reserves or total debt, which may indicate data limitations or an atypical fiscal year. The absence of leverage or liquidity metrics prevents a thorough analysis of the company’s financial health. Investors would benefit from updated financial statements to gauge solvency and working capital management.

Growth Trends And Dividend Policy

No discernible growth trends or dividend distributions were reported for FY 2022, as both revenue and dividend per share figures were null. The company’s historical focus on content library expansion and digital distribution suggests potential growth avenues, but concrete financial evidence is lacking. A clearer picture of its growth strategy and shareholder returns would require more recent operational updates.

Valuation And Market Expectations

With a market capitalization of approximately €684.8 million and a negative beta of -1.311, Wild Bunch AG exhibits atypical volatility relative to the broader market. The absence of revenue or earnings data complicates traditional valuation approaches, leaving market expectations speculative. Investors may be pricing in strategic shifts or intangible assets, but further transparency is needed to validate these assumptions.

Strategic Advantages And Outlook

Wild Bunch AG’s strategic advantages lie in its curated content library and regional expertise in European film distribution. However, the lack of recent financial performance data raises questions about its operational stability and growth trajectory. The company’s ability to adapt to digital streaming trends and maintain its niche positioning will be critical for future success, though current visibility into its outlook remains limited.

Sources

Company description and financial data sourced from publicly available disclosures and market data providers.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount