Data is not available at this time.
Warner Bros. Discovery, Inc. operates as a global leader in media and entertainment, with a diversified portfolio spanning film, television, streaming, and gaming. The company generates revenue through content production, licensing, advertising, and direct-to-consumer subscriptions, leveraging iconic brands like HBO, Warner Bros., and Discovery. Its competitive edge lies in a vast content library and cross-platform distribution, though it faces intense competition from tech-driven streaming giants and traditional media peers. Warner Bros. Discovery’s market position is bolstered by strategic mergers, but integration challenges and shifting consumer preferences require agile adaptation to maintain relevance in a rapidly evolving sector. The company’s ability to monetize its intellectual property across linear and digital platforms will be critical to sustaining long-term growth.
In FY 2024, Warner Bros. Discovery reported revenue of $39.3 billion, reflecting its scale in the media industry. However, net income was deeply negative at -$11.3 billion, driven by restructuring costs and content write-downs. Operating cash flow of $5.4 billion suggests underlying operational strength, but capital expenditures of $948 million indicate ongoing investments in content and technology to remain competitive.
The company’s diluted EPS of -$4.62 highlights significant earnings pressure, likely due to one-time charges and streaming-related losses. While operating cash flow remains robust, high debt levels and integration costs from recent mergers may constrain near-term capital efficiency. The focus on streaming profitability and cost synergies will be pivotal to improving earnings power over time.
Warner Bros. Discovery holds $5.3 billion in cash and equivalents against a substantial debt load of $39.5 billion, raising concerns about leverage. The absence of dividends suggests prioritization of debt reduction and reinvestment. Liquidity appears manageable given operating cash flow, but deleveraging will be critical to ensuring long-term financial stability amid industry volatility.
The company is navigating a transition from linear to streaming, with growth hinging on subscriber acquisition and retention for platforms like Max. No dividend payments indicate a focus on reinvestment and debt management. Future trends will depend on content execution, pricing strategy, and the ability to achieve profitability in direct-to-consumer offerings.
Market expectations likely factor in Warner Bros. Discovery’s potential for streaming profitability and cost synergies, but high debt and integration risks temper optimism. Valuation metrics may reflect skepticism until clearer signs of earnings stabilization emerge. The stock’s performance will hinge on execution against strategic priorities in a crowded media landscape.
Warner Bros. Discovery’s strengths include a deep content library, strong brands, and global reach, but challenges like debt and streaming competition persist. The outlook depends on successful execution of cost-saving initiatives and content monetization. If the company can stabilize its financials and innovate in distribution, it may reclaim a stronger position in the evolving media ecosystem.
Company filings (10-K), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |